Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Rexall Place |
| Level 1: | 6000 - $130 - 6,000 - 100.00% |
| Level 2: | 5000 - $45 - 5,000 - 100.00% |
| Level 3: | 2000 - $40 - 2,000 - 100.00% |
| Level 4: | 4000 - $35 - 4,000 - 100.00% |
| Luxury : | 1000 - $100 - 1,000 - 100.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $40 - 1,474 - 73.68% |
| Farm Level 2: | 1000 - $20 - 660 - 65.95% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,000 - 100.00% |
| Average Income per Game | $1,929,550 |
| Year to Date Revenue | $17,365,950 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,133 - 71.10% |
| Average Income per Game | $107,474 |
| Year to Date Revenue | $214,948 |
Expense |
| Pro Players Total Salaries | $64,445,250 |
| Farm Players Total Salaries | $3,680,525 |
| Coaches Total Salaries | $975,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $6,537,635 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $32,491,125 |
| Projected Bank Account | $32,491,125 |
|
Pro Players Salaries |
| Connor McDavid |
$9,563,000 (1) |
| -Salary Average Remaining : |
$0 |
| Brandon Saad |
$6,210,000 (1) |
| -Salary Average Remaining : |
$0 |
| Eric Staal (1 Way Contract) |
$6,000,000 (3) |
| -Salary Average Remaining : |
$0 |
| Steven Stamkos |
$4,972,500 (2) |
| -Salary Average Remaining : |
$0 |
| Brady Skjei |
$4,489,000 (1) |
| -Salary Average Remaining : |
$0 |
| Alex Goligoski |
$4,175,000 (1) |
| -Salary Average Remaining : |
$0 |
| Curtis McElhinney (1 Way Contract) |
$4,000,000 (2) |
| -Salary Average Remaining : |
$0 |
| Evgeny Kuznetsov |
$3,510,000 (1) |
| -Salary Average Remaining : |
$0 |
| Matt Calvert |
$2,772,000 (3) |
| -Salary Average Remaining : |
$0 |
| Rasmus Ristolainen |
$2,720,000 (5) |
| -Salary Average Remaining : |
$0 |
| Jaccob Slavin |
$2,517,500 (1) |
| -Salary Average Remaining : |
$0 |
| Mikael Backlund |
$2,091,500 (1) |
| -Salary Average Remaining : |
$0 |
| Valeri Nichushkin (1 Way Contract) |
$1,500,000 (3) |
| -1 Way Contract Salary Cap : | $15,000 |
| -Salary Average Remaining : |
$0 |
| John Moore (1 Way Contract) |
$1,500,000 (5) |
| -Salary Average Remaining : |
$0 |
| Marcus Kruger |
$1,431,000 (1) |
| -Salary Average Remaining : |
$0 |
| Matt Cullen |
$1,400,000 (1) |
| -Salary Average Remaining : |
$0 |
| Connor Hellebuyck |
$1,237,500 (2) |
| -Salary Average Remaining : |
$0 |
| Andrew Ladd |
$1,200,000 (2) |
| -Salary Average Remaining : |
$0 |
| Nick Schmaltz |
$1,200,000 (1) |
| -Salary Average Remaining : |
$0 |
| Ben Hutton |
$1,000,000 (1) |
| -Salary Average Remaining : |
$0 |
| Brett Connolly |
$956,250 (1) |
| -Salary Average Remaining : |
$0 |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2019 : $64,445,250 |
| Year 2020 : $28,622,000 |
| Year 2021 : $17,212,000 |
| Year 2022 : $6,940,000 |
| Salary Average Commitment |
| Year 2019 : $64,445,250 |
| Year 2020 : $25,902,000 |
| Year 2021 : $14,492,000 |
| Year 2022 : $4,220,000 |
| Salary Cap with 1 Way Contract |
| Year 2019 : $62,960,250 |
| Year 2020 : $24,417,000 |
| Year 2021 : $13,007,000 |
| Year 2022 : $4,220,000 |
|
Farm Players Salaries |
| Nick Jensen |
$337,500 (5) |
| Salary Average Remaining : |
$0 |
| Richard Bachman |
$150,000 (4) |
| Salary Average Remaining : |
$0 |
| Kevin Davis |
$150,000 (4) |
| Salary Average Remaining : |
$0 |
| Sam Miletic |
$150,000 (5) |
| Salary Average Remaining : |
$0 |
| David Sklenicka |
$150,000 (4) |
| Salary Average Remaining : |
$0 |
| Evan Cormier |
$150,000 (5) |
| Salary Average Remaining : |
$0 |
| Martin Ouellette |
$149,900 (5) |
| Salary Average Remaining : |
$0 |
| Mitch Gillam |
$149,900 (5) |
| Salary Average Remaining : |
$0 |
| Devante Smith-Pelly |
$117,000 (4) |
| Salary Average Remaining : |
$0 |
| Dmitry Kulikov |
$100,000 (5) |
| Salary Average Remaining : |
$0 |
| Maxime Lajoie |
$100,000 (1) |
| Salary Average Remaining : |
$0 |
| Dmitrij Jaskin |
$99,000 (1) |
| Salary Average Remaining : |
$0 |
| Cody Goloubef |
$99,000 (2) |
| Salary Average Remaining : |
$0 |
| Saku Maenalanen |
$90,000 (3) |
| Salary Average Remaining : |
$0 |
| Carson Soucy |
$87,850 (1) |
| Salary Average Remaining : |
$0 |
| Victor Rask |
$85,000 (1) |
| Salary Average Remaining : |
$0 |
| Kevin Czuczman |
$84,500 (3) |
| Salary Average Remaining : |
$0 |
| Byron Froese |
$84,500 (3) |
| Salary Average Remaining : |
$0 |
| Tommy Cross |
$82,800 (2) |
| Salary Average Remaining : |
$0 |
| Buddy Robinson |
$82,500 (1) |
| Salary Average Remaining : |
$0 |
| Ryan White |
$80,500 (1) |
| Salary Average Remaining : |
$0 |
| Cavan Fitzgerald |
$80,000 (1) |
| Salary Average Remaining : |
$0 |
| Luke Johnson |
$78,925 (3) |
| Salary Average Remaining : |
$0 |
| Dylan McIlrath |
$78,000 (3) |
| Salary Average Remaining : |
$0 |
| Justin Scott |
$75,100 (3) |
| Salary Average Remaining : |
$0 |
| Scott Darling |
$74,100 (2) |
| Salary Average Remaining : |
$0 |
| Antoine Waked |
$72,700 (3) |
| Salary Average Remaining : |
$0 |
| Gage Quinney |
$71,500 (3) |
| Salary Average Remaining : |
$0 |
| Sam Herr |
$70,000 (3) |
| Salary Average Remaining : |
$0 |
| Jared Coreau |
$67,400 (1) |
| Salary Average Remaining : |
$0 |
| Stefan LeBlanc |
$65,000 (1) |
| Salary Average Remaining : |
$0 |
| Scott Savage |
$65,000 (1) |
| Salary Average Remaining : |
$0 |
| Ryan Hitchcock |
$65,000 (1) |
| Salary Average Remaining : |
$0 |
| Michael Mersch |
$64,350 (2) |
| Salary Average Remaining : |
$0 |
| Tim McGauley |
$62,500 (2) |
| Salary Average Remaining : |
$0 |
| Hunter Warner |
$61,000 (3) |
| Salary Average Remaining : |
$0 |
| Turner Elson |
$50,000 (1) |
| Salary Average Remaining : |
$0 |
| Total Farm Players | 37 |
| Salary Commitment |
| Year 2019 : $3,680,525 |
| Year 2020 : $2,753,275 |
| Year 2021 : $2,370,525 |
| Year 2022 : $1,604,300 |
| Salary Average Commitment |
| Year 2019 : $3,680,525 |
| Year 2020 : $2,753,275 |
| Year 2021 : $2,370,525 |
| Year 2022 : $1,604,300 |
|