Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | BBT Center |
| Level 1: | 6000 - $105 - 0 - 0.00% |
| Level 2: | 5000 - $45 - 0 - 0.00% |
| Level 3: | 2000 - $40 - 0 - 0.00% |
| Level 4: | 4000 - $35 - 0 - 0.00% |
| Luxury : | 1000 - $100 - 0 - 0.00% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 29 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $80,084,875 |
| Pro Players Total Average Salaries | $80,084,875 |
| Farm Players Total Salaries | $0 |
| Farm Players Total Average Salaries | $0 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $1,400,000 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap Per Days | $391,067 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap Per Days | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 147 |
| Pro Expenses Per Days | $417,109 |
| Pro Estimated Expenses | $61,315,023 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $61,315,023 |
| Estimated Season Salary Cap | $58,886,849 |
| Estimate Under Maximum Salary Cap of $82,500,000 | $23,613,151 |
| Estimate Over Minimum Salary Cap of $0 | $58,886,849 |
| Current Bank Account | $11,445,991 |
| Projected Bank Account | ($49,869,032) |
|
Pro Players Salaries |
| Brent Burns (1 Way Contract) |
$9,000,000 (1) |
| -Salary Average Remaining : |
$6,890,625 |
| Max Pacioretty |
$7,500,000 (2) |
| -Salary Average Remaining : |
$5,742,188 |
| Jeff Carter (1 Way Contract) |
$6,000,000 (1) |
| -Salary Average Remaining : |
$4,593,750 |
| Jakub Vrana |
$5,250,000 (1) |
| -Salary Average Remaining : |
$4,019,531 |
| Jordan Eberle |
$5,000,000 (3) |
| -Salary Average Remaining : |
$3,828,125 |
| Jakob Silfverberg (1 Way Contract) |
$5,000,000 (3) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Average Remaining : |
$3,828,125 |
| Christopher Tanev (1 Way Contract) |
$5,000,000 (2) |
| -Salary Average Remaining : |
$3,828,125 |
| Shea Theodore (1 Way Contract) |
$4,700,000 (1) |
| -Salary Average Remaining : |
$3,598,438 |
| Filip Chytil |
$4,437,500 (3) |
| -Salary Average Remaining : |
$3,397,461 |
| Ryan Strome (1 Way Contract) |
$4,200,000 (5) |
| -Salary Average Remaining : |
$3,215,625 |
| Patrik Nemeth |
$4,050,000 (2) |
| -Salary Average Remaining : |
$3,100,781 |
| Antti Raanta |
$3,000,000 (2) |
| -Salary Average Remaining : |
$2,296,875 |
| Martin Fehervary (1 Way Contract) |
$2,541,250 (2) |
| -Salary Average Remaining : |
$1,945,645 |
| Pavel Francouz |
$2,520,000 (3) |
| -Salary Average Remaining : |
$1,929,375 |
| Luke Kunin |
$2,277,000 (3) |
| -Salary Average Remaining : |
$1,743,328 |
| Kaapo Kakko |
$1,890,000 (2) |
| -Salary Average Remaining : |
$1,447,031 |
| Wyatt Johnston |
$1,750,000 (3) |
| -Salary Average Remaining : |
$1,339,844 |
| Cole Caufield |
$1,450,000 (1) |
| -Salary Average Remaining : |
$1,110,156 |
| Steven Lorentz |
$1,260,000 (3) |
| -Salary Average Remaining : |
$964,688 |
| Samuel Blais |
$935,000 (1) |
| -Salary Average Remaining : |
$715,859 |
| Tyson Jost |
$874,125 (1) |
| -Salary Average Remaining : |
$669,252 |
| Ryan Poehling |
$750,000 (2) |
| -Salary Average Remaining : |
$574,219 |
| Dylan Samberg |
$700,000 (1) |
| -Salary Average Remaining : |
$535,938 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2023 : $80,084,875 |
| Year 2024 : $51,175,750 |
| Year 2025 : $26,444,500 |
| Year 2026 : $4,200,000 |
| Salary Average Commitment |
| Year 2023 : $80,084,875 |
| Year 2024 : $51,175,750 |
| Year 2025 : $26,444,500 |
| Year 2026 : $4,200,000 |
| Salary Cap with 1 Way Contract |
| Year 2023 : $75,084,875 |
| Year 2024 : $46,175,750 |
| Year 2025 : $21,444,500 |
| Year 2026 : $4,200,000 |
|
Farm Players Salaries |
| Andrei Bakanov |
$150,000 (1) |
| Salary Average Remaining : |
$150,000 |
| Reece Vitelli |
$150,000 (1) |
| Salary Average Remaining : |
$150,000 |
| Henrik Rybinski |
$150,000 (1) |
| Salary Average Remaining : |
$150,000 |
| Colin Blackwell |
$148,000 (4) |
| Salary Average Remaining : |
$148,000 |
| Ryan Lomberg |
$120,000 (5) |
| Salary Average Remaining : |
$120,000 |
| Christian Wolanin |
$100,750 (3) |
| Salary Average Remaining : |
$100,750 |
| Liam Foudy |
$100,000 (1) |
| Salary Average Remaining : |
$100,000 |
| Lukas Reichel |
$100,000 (2) |
| Salary Average Remaining : |
$100,000 |
| Shakir Mukhamadullin |
$100,000 (3) |
| Salary Average Remaining : |
$100,000 |
| Robert Bortuzzo |
$100,000 (4) |
| Salary Average Remaining : |
$100,000 |
| Jacob Lucchini |
$97,500 (4) |
| Salary Average Remaining : |
$97,500 |
| AJ Greer |
$91,500 (4) |
| Salary Average Remaining : |
$91,500 |
| Sam Hentges |
$90,000 (5) |
| Salary Average Remaining : |
$90,000 |
| Pavel Dorofeyev |
$90,000 (1) |
| Salary Average Remaining : |
$90,000 |
| Vitali Kravtsov |
$87,500 (3) |
| Salary Average Remaining : |
$87,500 |
| Jasper Weatherby |
$85,000 (2) |
| Salary Average Remaining : |
$85,000 |
| Keith Petruzzelli |
$81,750 (2) |
| Salary Average Remaining : |
$81,750 |
| Cam Morrison |
$80,000 (5) |
| Salary Average Remaining : |
$80,000 |
| Matt Kiersted |
$76,250 (2) |
| Salary Average Remaining : |
$76,250 |
| Donovan Sebrango |
$75,000 (1) |
| Salary Average Remaining : |
$75,000 |
| Maxim Marushev |
$75,000 (1) |
| Salary Average Remaining : |
$75,000 |
| Curtis Hall |
$75,000 (1) |
| Salary Average Remaining : |
$75,000 |
| Mike Hardman |
$75,000 (1) |
| Salary Average Remaining : |
$75,000 |
| Colton Poolman |
$75,000 (1) |
| Salary Average Remaining : |
$75,000 |
| Jackson Cates |
$73,625 (1) |
| Salary Average Remaining : |
$73,625 |
| Artyom Anisimov |
$70,000 (5) |
| Salary Average Remaining : |
$70,000 |
| Ty Glover |
$70,000 (5) |
| Salary Average Remaining : |
$70,000 |
| Aidan Dudas |
$70,000 (1) |
| Salary Average Remaining : |
$70,000 |
| Filip Engaras |
$70,000 (5) |
| Salary Average Remaining : |
$70,000 |
| Gabriel Fortier |
$70,000 (1) |
| Salary Average Remaining : |
$70,000 |
| Montana Onyebuchi |
$70,000 (4) |
| Salary Average Remaining : |
$70,000 |
| Hugh McGing |
$70,000 (1) |
| Salary Average Remaining : |
$70,000 |
| Vincent Iorio |
$70,000 (3) |
| Salary Average Remaining : |
$70,000 |
| Hunter McKown |
$70,000 (3) |
| Salary Average Remaining : |
$70,000 |
| Marc Del Gaizo |
$70,000 (1) |
| Salary Average Remaining : |
$70,000 |
| Gage Quinney |
$70,000 (5) |
| Salary Average Remaining : |
$70,000 |
| Jakub Skarek |
$70,000 (1) |
| Salary Average Remaining : |
$70,000 |
| Xavier Simoneau |
$65,000 (3) |
| Salary Average Remaining : |
$65,000 |
| Kirill Tyutyayev |
$65,000 (3) |
| Salary Average Remaining : |
$65,000 |
| Samuel Knazko |
$65,000 (3) |
| Salary Average Remaining : |
$65,000 |
| Lukas Rousek |
$65,000 (2) |
| Salary Average Remaining : |
$65,000 |
| Nathan Legare |
$65,000 (2) |
| Salary Average Remaining : |
$65,000 |
| Taylor Gauthier |
$65,000 (3) |
| Salary Average Remaining : |
$65,000 |
| Adam Raska |
$62,500 (2) |
| Salary Average Remaining : |
$62,500 |
| Albert Johansson |
$62,500 (3) |
| Salary Average Remaining : |
$62,500 |
| Timur Ibragimov |
$62,500 (3) |
| Salary Average Remaining : |
$62,500 |
| Cole Fonstad |
$62,500 (2) |
| Salary Average Remaining : |
$62,500 |
| Adam Wilsby |
$62,500 (3) |
| Salary Average Remaining : |
$62,500 |
| Isaiah Saville |
$62,500 (2) |
| Salary Average Remaining : |
$62,500 |
| Ilya Usov |
$60,000 (3) |
| Salary Average Remaining : |
$60,000 |
| Peetro Seppala |
$60,000 (3) |
| Salary Average Remaining : |
$60,000 |
| Jordy Bellerive |
$55,000 (3) |
| Salary Average Remaining : |
$55,000 |
| Josh Brook |
$50,000 (2) |
| Salary Average Remaining : |
$50,000 |
| Nicolas Beaudin |
$0 (0) |
| Salary Average Remaining : |
$0 |
| Total Farm Players | 54 |
| Salary Commitment |
| Year 2023 : $4,276,875 |
| Year 2024 : $2,838,250 |
| Year 2025 : $2,127,750 |
| Year 2026 : $1,077,000 |
| Salary Average Commitment |
| Year 2023 : $4,276,875 |
| Year 2024 : $2,838,250 |
| Year 2025 : $2,127,750 |
| Year 2026 : $1,077,000 |
|