Team FinanceLast Update - April 25, 2024 at 22:06
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,750,750
Year to Date Revenue$1,750,750
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,545,000
Pro Players Total Average Salaries$75,545,000
Farm Players Total Salaries$1,941,500
Farm Players Total Average Salaries$1,941,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$33,974,241
Projected Bank Account$33,974,241

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $8,325,000 (2)
-Salary Average Remaining : $7,135,714
Erik Karlsson (1 Way Contract) $8,000,000 (2)
-Salary Average Remaining : $6,857,143
Sebastian Aho (1 Way Contract) $7,235,000 (1)
-Salary Average Remaining : $6,201,429
Nathan MacKinnon (1 Way Contract) $5,670,000 (1)
-Salary Average Remaining : $4,860,000
Evander Kane (1 Way Contract) $5,500,000 (2)
-Salary Average Remaining : $4,714,286
Justin Faulk (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $3,857,143
J.T. Compher (1 Way Contract) $4,410,000 (4)
-Salary Average Remaining : $3,780,000
Marc-Edouard Vlasic (1 Way Contract) $4,400,000 (2)
-Salary Average Remaining : $3,771,429
Tyson Barrie (1 Way Contract) $3,740,000 (2)
-Salary Average Remaining : $3,205,714
Valeri Nichushkin (1 Way Contract) $3,150,000 (4)
-Salary Average Remaining : $2,700,000
Roope Hintz (1 Way Contract) $3,118,500 (2)
-Salary Average Remaining : $2,673,000
Alex Iafallo (1 Way Contract) $3,055,500 (3)
-Salary Average Remaining : $2,619,000
Warren Foegele (1 Way Contract) $2,128,500 (1)
-Salary Average Remaining : $1,824,429
Ilya Samsonov (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $1,542,857
Brendan Smith (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,500,000
Pierre-edouard Bellemare (1 Way Contract) $1,500,000 (2)
-Salary Average Remaining : $1,285,714
Brett Kulak $1,450,000 (3)
-Salary Average Remaining : $1,242,857
Alex Newhook $1,250,000 (1)
-Salary Average Remaining : $1,071,429
Farm Player 18 (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $857,143
Rocco Grimaldi $1,000,000 (4)
-Salary Average Remaining : $857,143
Jordie Benn $1,000,000 (3)
-Salary Average Remaining : $857,143
Stuart Skinner $937,500 (4)
-Salary Average Remaining : $803,571
Nick Perbix $625,000 (2)
-Salary Average Remaining : $535,714
Total Pro Players23
Salary Commitment
Year 2023 : $75,545,000
Year 2024 : $58,451,500
Year 2025 : $15,003,000
Year 2026 : $9,497,500
Salary Average Commitment
Year 2023 : $75,545,000
Year 2024 : $54,711,500
Year 2025 : $15,003,000
Year 2026 : $9,497,500
Salary Cap with 1 Way Contract
Year 2023 : $74,545,000
Year 2024 : $54,711,500
Year 2025 : $15,003,000
Year 2026 : $9,497,500

Farm Players Salaries

Brayden Pachal $140,000 (2)
Salary Average Remaining : $120,000
John Stevens $105,000 (3)
Salary Average Remaining : $90,000
Farm Goalie 13 $100,000 (1)
Salary Average Remaining : $85,714
Jack Drury $100,000 (2)
Salary Average Remaining : $85,714
Cole Schneider $85,000 (1)
Salary Average Remaining : $72,857
Shane Gersich $82,500 (2)
Salary Average Remaining : $70,714
Max Gildon $80,000 (1)
Salary Average Remaining : $68,571
Taro Hirose $76,500 (1)
Salary Average Remaining : $65,571
Jason Demers $75,000 (1)
Salary Average Remaining : $64,286
Louis Domingue $75,000 (2)
Salary Average Remaining : $64,286
Otto Leskinen $75,000 (1)
Salary Average Remaining : $64,286
Steven Kampfer $75,000 (1)
Salary Average Remaining : $64,286
Pavol Regenda $75,000 (3)
Salary Average Remaining : $64,286
Spencer Stastney $70,000 (3)
Salary Average Remaining : $60,000
Axel Jonsson-Fjallby $70,000 (1)
Salary Average Remaining : $60,000
Brandon Biro $70,000 (1)
Salary Average Remaining : $60,000
Ryan Shea $70,000 (1)
Salary Average Remaining : $60,000
Eetu Makiniemi $62,500 (2)
Salary Average Remaining : $53,571
Jakub Galvas $62,500 (2)
Salary Average Remaining : $53,571
Michael Callahan $62,500 (2)
Salary Average Remaining : $53,571
Filip Cederqvist $60,000 (3)
Salary Average Remaining : $51,429
Kim Nousiainen $60,000 (1)
Salary Average Remaining : $51,429
Pontus Andreasson $60,000 (3)
Salary Average Remaining : $51,429
Isaac Johnson $50,000 (4)
Salary Average Remaining : $42,857
Jake Bischoff $50,000 (1)
Salary Average Remaining : $42,857
Sean Josling $50,000 (4)
Salary Average Remaining : $42,857
Total Farm Players26
Salary Commitment
Year 2023 : $1,941,500
Year 2024 : $1,055,000
Year 2025 : $470,000
Year 2026 : $100,000
Salary Average Commitment
Year 2023 : $1,941,500
Year 2024 : $1,055,000
Year 2025 : $470,000
Year 2026 : $100,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,920,500
Pro Players Total Average Salaries$56,920,500
Farm Players Total Salaries$3,305,250
Farm Players Total Average Salaries$3,305,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,782,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$542,735
Projected Bank Account$542,735

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $5,571,429
Jaccob Slavin (1 Way Contract) $6,490,000 (4)
-Salary Average Remaining : $5,562,857
Quinn Hughes (1 Way Contract) $6,358,500 (1)
-Salary Average Remaining : $5,450,143
Darnell Nurse (1 Way Contract) $5,500,000 (5)
-Salary Average Remaining : $4,714,286
Philipp Grubauer (1 Way Contract) $3,700,000 (3)
-Salary Average Remaining : $3,171,429
Nikita Zaitsev (1 Way Contract) $3,300,000 (2)
-Salary Average Remaining : $2,828,571
Dominik Kubalik (1 Way Contract) $3,150,000 (5)
-Salary Average Remaining : $2,700,000
Andrew Copp (1 Way Contract) $3,100,000 (4)
-Salary Average Remaining : $2,657,143
Miles Wood (1 Way Contract) $2,880,000 (1)
-Salary Average Remaining : $2,468,571
Jordan Kyrou (1 Way Contract) $2,772,000 (3)
-Salary Average Remaining : $2,376,000
Filip Zadina (1 Way Contract) $1,642,500 (1)
-Salary Average Remaining : $1,407,857
Joshua Brown (1 Way Contract) $1,560,000 (2)
-Salary Average Remaining : $1,337,143
Parker Kelly $1,475,000 (2)
-Salary Average Remaining : $1,264,286
Kevin Poulin $1,450,000 (1)
-Salary Average Remaining : $1,242,857
T.J. Tynan $1,400,000 (3)
-Salary Average Remaining : $1,200,000
Arthur Kaliyev $1,250,000 (1)
-Salary Average Remaining : $1,071,429
Christian Fischer $990,000 (2)
-Salary Average Remaining : $848,571
Andrew Poturalski $975,000 (2)
-Salary Average Remaining : $835,714
Connor Dewar $880,000 (4)
-Salary Average Remaining : $754,286
Jake Walman $797,500 (1)
-Salary Average Remaining : $683,571
Radim Zohorna $750,000 (1)
-Salary Average Remaining : $642,857
Total Pro Players21
Salary Commitment
Year 2023 : $56,920,500
Year 2024 : $41,792,000
Year 2025 : $26,992,000
Year 2026 : $19,120,000
Salary Average Commitment
Year 2023 : $56,920,500
Year 2024 : $41,792,000
Year 2025 : $26,992,000
Year 2026 : $19,120,000
Salary Cap with 1 Way Contract
Year 2023 : $56,920,500
Year 2024 : $41,792,000
Year 2025 : $26,992,000
Year 2026 : $19,120,000

Farm Players Salaries

Carson Meyer $147,500 (3)
Salary Average Remaining : $126,429
Adam Klapka $145,000 (1)
Salary Average Remaining : $124,286
Isaac Poulter $140,000 (1)
Salary Average Remaining : $120,000
Pierrick Dube $140,000 (1)
Salary Average Remaining : $120,000
Mason Primeau $140,000 (3)
Salary Average Remaining : $120,000
James Hamblin $140,000 (1)
Salary Average Remaining : $120,000
Ethen Frank $140,000 (1)
Salary Average Remaining : $120,000
Luke Evangelista $125,000 (3)
Salary Average Remaining : $107,143
Grigori Denisenko $125,000 (1)
Salary Average Remaining : $107,143
Philip Tomasino $100,000 (1)
Salary Average Remaining : $85,714
Jan Jenik $100,000 (1)
Salary Average Remaining : $85,714
Farm Goalie 7 $100,000 (1)
Salary Average Remaining : $85,714
Casey Fitzgerald $97,500 (4)
Salary Average Remaining : $83,571
Calle Rosen $97,500 (2)
Salary Average Remaining : $83,571
Egor Afanasyev $95,000 (2)
Salary Average Remaining : $81,429
Grant Hutton $93,000 (2)
Salary Average Remaining : $79,714
Dennis Gilbert $82,500 (2)
Salary Average Remaining : $70,714
Gabriel Carlsson $79,750 (1)
Salary Average Remaining : $68,357
Spencer Foo $75,000 (1)
Salary Average Remaining : $64,286
Joe Snively $75,000 (1)
Salary Average Remaining : $64,286
Connor Corcoran $75,000 (3)
Salary Average Remaining : $64,286
Joshua Dunne $75,000 (1)
Salary Average Remaining : $64,286
Taylor Ward $75,000 (3)
Salary Average Remaining : $64,286
Garrett Pilon $75,000 (3)
Salary Average Remaining : $64,286
Nick Swaney $75,000 (3)
Salary Average Remaining : $64,286
Markus Niemelainen $70,000 (1)
Salary Average Remaining : $60,000
Mackenzie MacEachern $65,000 (1)
Salary Average Remaining : $55,714
Nate Sucese $65,000 (2)
Salary Average Remaining : $55,714
Brendan Brisson $65,000 (3)
Salary Average Remaining : $55,714
Jeremie Poirier $65,000 (3)
Salary Average Remaining : $55,714
Karl Henriksson $65,000 (3)
Salary Average Remaining : $55,714
Valtteri Puustinen $62,500 (2)
Salary Average Remaining : $53,571
Brian Halonen $60,000 (3)
Salary Average Remaining : $51,429
Zackary Hayes $60,000 (3)
Salary Average Remaining : $51,429
Josh Maniscalco $60,000 (3)
Salary Average Remaining : $51,429
Henry Bowlby $55,000 (1)
Salary Average Remaining : $47,143
Total Farm Players36
Salary Commitment
Year 2023 : $3,305,250
Year 2024 : $1,680,500
Year 2025 : $1,185,000
Year 2026 : $97,500
Salary Average Commitment
Year 2023 : $3,305,250
Year 2024 : $1,680,500
Year 2025 : $1,185,000
Year 2026 : $97,500

BlueJackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,025,278
Pro Players Total Average Salaries$40,025,278
Farm Players Total Salaries$1,946,717
Farm Players Total Average Salaries$1,946,717
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,224,480
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$23,859,561
Projected Bank Account$23,859,561

Pro Players Salaries

Alex Goligoski (1 Way Contract) $5,840,278 (1)
-Salary Average Remaining : $5,005,953
Ilya Mikheyev (1 Way Contract) $4,750,000 (4)
-Salary Average Remaining : $4,071,429
Conor Sheary (1 Way Contract) $3,780,000 (1)
-Salary Average Remaining : $3,240,000
Cam Talbot (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $3,000,000
Anthony Mantha (1 Way Contract) $3,250,000 (4)
-Salary Average Remaining : $2,785,714
Ondrej Palat (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $1,714,286
Kaapo Kakko (1 Way Contract) $1,890,000 (2)
-Salary Average Remaining : $1,620,000
Jacob Bryson (1 Way Contract) $1,757,500 (1)
-Salary Average Remaining : $1,506,429
Nick Blankenburg (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $1,285,714
Anton Forsberg $1,450,000 (5)
-Salary Average Remaining : $1,242,857
Jake Allen $1,300,000 (1)
-Salary Average Remaining : $1,114,286
Justin Barron $1,000,000 (1)
-Salary Average Remaining : $857,143
Connor McMichael $1,000,000 (1)
-Salary Average Remaining : $857,143
Scott Perunovich $1,000,000 (2)
-Salary Average Remaining : $857,143
Austin Czarnik $900,000 (1)
-Salary Average Remaining : $771,429
Michael Vecchione $900,000 (4)
-Salary Average Remaining : $771,429
Michael Bunting $855,000 (1)
-Salary Average Remaining : $732,857
Cam Dineen $852,500 (3)
-Salary Average Remaining : $730,714
Trevor Lewis $750,000 (1)
-Salary Average Remaining : $642,857
Isaak Phillips $750,000 (1)
-Salary Average Remaining : $642,857
Zack MacEwen $500,000 (1)
-Salary Average Remaining : $428,571
Kevin Gravel $500,000 (3)
-Salary Average Remaining : $428,571
Total Pro Players22
Salary Commitment
Year 2023 : $40,025,278
Year 2024 : $19,592,500
Year 2025 : $16,702,500
Year 2026 : $10,350,000
Salary Average Commitment
Year 2023 : $40,025,278
Year 2024 : $19,592,500
Year 2025 : $16,702,500
Year 2026 : $10,350,000
Salary Cap with 1 Way Contract
Year 2023 : $40,025,278
Year 2024 : $19,592,500
Year 2025 : $16,702,500
Year 2026 : $10,350,000

Farm Players Salaries

Jacob Larsson $118,800 (1)
Salary Average Remaining : $101,829
FarmPlayer 20 $100,000 (1)
Salary Average Remaining : $85,714
Farm Goalie 14 $100,000 (1)
Salary Average Remaining : $85,714
FarmPlayer 24 $100,000 (1)
Salary Average Remaining : $85,714
Farm Goalie 15 $100,000 (1)
Salary Average Remaining : $85,714
Tyson Foerster $95,000 (3)
Salary Average Remaining : $81,429
Joe Hicketts $76,667 (1)
Salary Average Remaining : $65,714
Brady Keeper $76,250 (1)
Salary Average Remaining : $65,357
Fabian Zetterlund $75,000 (3)
Salary Average Remaining : $64,286
Aarne Talvitie $75,000 (1)
Salary Average Remaining : $64,286
Owen Sillinger $75,000 (4)
Salary Average Remaining : $64,286
Jacob Moverare $70,000 (1)
Salary Average Remaining : $60,000
Brandon Gignac $70,000 (2)
Salary Average Remaining : $60,000
Mathias Emilio Pettersen $70,000 (3)
Salary Average Remaining : $60,000
Cameron Crotty $70,000 (1)
Salary Average Remaining : $60,000
C.J. Suess $65,000 (1)
Salary Average Remaining : $55,714
Jachym Kondelik $65,000 (3)
Salary Average Remaining : $55,714
Reece Newkirk $62,500 (2)
Salary Average Remaining : $53,571
Arvid Holm $62,500 (2)
Salary Average Remaining : $53,571
Mason Morelli $60,000 (1)
Salary Average Remaining : $51,429
Brad Malone $60,000 (1)
Salary Average Remaining : $51,429
Tommy Miller $50,000 (5)
Salary Average Remaining : $42,857
Jake Gaudet $50,000 (4)
Salary Average Remaining : $42,857
Graham Slaggert $50,000 (5)
Salary Average Remaining : $42,857
Drew Callin $50,000 (4)
Salary Average Remaining : $42,857
Matt Bartkowski $50,000 (3)
Salary Average Remaining : $42,857
Steven Jandric $50,000 (5)
Salary Average Remaining : $42,857
Total Farm Players27
Salary Commitment
Year 2023 : $1,946,717
Year 2024 : $875,000
Year 2025 : $680,000
Year 2026 : $325,000
Salary Average Commitment
Year 2023 : $1,946,717
Year 2024 : $875,000
Year 2025 : $680,000
Year 2026 : $325,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $130 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,198,466
Pro Players Total Average Salaries$74,198,466
Farm Players Total Salaries$2,059,296
Farm Players Total Average Salaries$2,059,296
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$12,467,057
Projected Bank Account$12,467,057

Pro Players Salaries

Logan Couture (1 Way Contract) $13,500,000 (2)
-Salary Average Remaining : $11,571,429
Filip Forsberg (1 Way Contract) $11,650,000 (5)
-Salary Average Remaining : $9,985,714
Anders Lee (1 Way Contract) $8,750,000 (2)
-Salary Average Remaining : $7,500,000
Jake Guentzel (1 Way Contract) $8,100,000 (5)
-Salary Average Remaining : $6,942,857
Derek Forbort (1 Way Contract) $5,250,000 (3)
-Salary Average Remaining : $4,500,000
Tristan Jarry (1 Way Contract) $4,410,000 (4)
-Salary Average Remaining : $3,780,000
Noah Dobson (1 Way Contract) $3,600,000 (1)
-Salary Average Remaining : $3,085,714
Mario Ferraro (1 Way Contract) $3,087,500 (1)
-Salary Average Remaining : $2,646,429
Nic Dowd (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $2,571,429
Eetu Luostarinen (1 Way Contract) $1,650,000 (3)
-Salary Average Remaining : $1,414,286
Brandon Hagel (1 Way Contract) $1,650,000 (4)
-Salary Average Remaining : $1,414,286
Teddy Blueger (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,285,714
Andrew Cogliano $1,450,000 (1)
-Salary Average Remaining : $1,242,857
Cole Guttman $1,250,000 (3)
-Salary Average Remaining : $1,071,429
Tyler Motte $1,072,250 (1)
-Salary Average Remaining : $919,071
Sean Walker $999,999 (1)
-Salary Average Remaining : $857,142
Gustav Forsling $865,384 (1)
-Salary Average Remaining : $741,758
Alexander Alexeyev $863,333 (3)
-Salary Average Remaining : $740,000
Alex Lyon $800,000 (3)
-Salary Average Remaining : $685,714
Darren Helm $750,000 (3)
-Salary Average Remaining : $642,857
Total Pro Players20
Salary Commitment
Year 2023 : $74,198,466
Year 2024 : $61,623,333
Year 2025 : $39,373,333
Year 2026 : $25,810,000
Salary Average Commitment
Year 2023 : $74,198,466
Year 2024 : $61,623,333
Year 2025 : $39,373,333
Year 2026 : $25,810,000
Salary Cap with 1 Way Contract
Year 2023 : $74,198,466
Year 2024 : $61,623,333
Year 2025 : $39,373,333
Year 2026 : $25,810,000

Farm Players Salaries

Jack Quinn $120,000 (1)
Salary Average Remaining : $102,857
Victor Soderstrom $100,000 (1)
Salary Average Remaining : $85,714
Hudson Fasching $93,000 (3)
Salary Average Remaining : $79,714
Parker Wotherspoon $90,625 (3)
Salary Average Remaining : $77,679
Frederic Allard $89,271 (3)
Salary Average Remaining : $76,518
Ryan Suzuki $85,000 (1)
Salary Average Remaining : $72,857
Jean-Sebastien Dea $81,900 (2)
Salary Average Remaining : $70,200
Jaret Anderson-Dolan $75,000 (3)
Salary Average Remaining : $64,286
Michal Teply $75,000 (1)
Salary Average Remaining : $64,286
Tyler Tucker $75,000 (1)
Salary Average Remaining : $64,286
Tanner Kaspick $74,250 (3)
Salary Average Remaining : $63,643
Alex Green $70,000 (1)
Salary Average Remaining : $60,000
Cole Koepke $70,000 (1)
Salary Average Remaining : $60,000
Lucas Johansen $67,500 (2)
Salary Average Remaining : $57,857
Rhett Gardner $67,500 (1)
Salary Average Remaining : $57,857
Anthony Angello $65,250 (1)
Salary Average Remaining : $55,929
Cal O'Reilly $65,000 (1)
Salary Average Remaining : $55,714
Quinn Schmiemann $65,000 (3)
Salary Average Remaining : $55,714
Filip Lindberg $65,000 (2)
Salary Average Remaining : $55,714
Brad Hunt $65,000 (3)
Salary Average Remaining : $55,714
Michael Houser $65,000 (3)
Salary Average Remaining : $55,714
Luke Henman $62,500 (2)
Salary Average Remaining : $53,571
Lauri Pajuniemi $62,500 (2)
Salary Average Remaining : $53,571
Danila Zhuravlyov $60,000 (3)
Salary Average Remaining : $51,429
Santino Centorame $50,000 (3)
Salary Average Remaining : $42,857
Patrick Curry $50,000 (3)
Salary Average Remaining : $42,857
Nolan Yaremko $50,000 (4)
Salary Average Remaining : $42,857
Aaron Ness $50,000 (4)
Salary Average Remaining : $42,857
Justin Addamo $50,000 (3)
Salary Average Remaining : $42,857
Total Farm Players29
Salary Commitment
Year 2023 : $2,059,296
Year 2024 : $1,266,546
Year 2025 : $927,146
Year 2026 : $100,000
Salary Average Commitment
Year 2023 : $2,059,296
Year 2024 : $1,266,546
Year 2025 : $927,146
Year 2026 : $100,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Bank Center
Level 1: 6000 - $130 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,145,624
Pro Players Total Average Salaries$71,870,624
Farm Players Total Salaries$1,744,500
Farm Players Total Average Salaries$1,744,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$939,440
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($4,692,184)
Projected Bank Account($4,692,184)

Pro Players Salaries

David Pastrnak (1 Way Contract) $7,800,000 (4)
-Salary Average Remaining : $6,685,714
Tomas Hertl (1 Way Contract) $7,593,750 (4)
-Salary Average Remaining : $6,508,929
Patrik Laine (1 Way Contract) $7,438,500 (1)
-Salary Average Remaining : $6,375,857
Juuse Saros (1 Way Contract) $6,750,000 (5)
-Salary Average Remaining : $5,785,714
Tom Wilson (1 Way Contract) $6,045,000 (2)
-Salary Average Remaining : $5,181,429
Brock Boeser (1 Way Contract) $5,816,250 (2)
-Salary Average Remaining : $4,985,357
Filip Hronek (1 Way Contract) $4,356,000 (2)
-Salary Average Remaining : $3,733,714
Scott Laughton (1 Way Contract) $3,800,000 (3)
-Salary Average Remaining : $3,257,143
Brady Skjei (1 Way Contract) $3,100,000 (5)
-Salary Average Remaining : $2,657,143
Erik Haula (1 Way Contract) $2,750,000 (3)
-Salary Average Remaining : $2,357,143
Lucas Raymond (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $1,928,571
Cole Sillinger (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,285,714
Ilya Lyubushkin $1,499,999 (1)
-Salary Average Remaining : $1,285,713
Owen Tippett $1,485,000 (4)
-Salary Average Remaining : $1,272,857
Cody Ceci $1,462,500 (3)
-Salary Average Remaining : $1,253,571
Kirill Marchenko $1,400,000 (3)
-Salary Average Remaining : $1,200,000
Connor Clifton $1,350,000 (5)
-Salary Average Remaining : $1,157,143
Philippe Myers $1,197,000 (1)
-Salary Average Remaining : $1,026,000
Barclay Goodrow $1,165,500 (3)
-Salary Average Remaining : $999,000
Trent Frederic $1,039,500 (3)
-Salary Average Remaining : $891,000
Ukko-Pekka Luukkonen $829,125 (4)
-Salary Average Remaining : $710,679
Michael Carcone $775,000 (1)
-Salary Average Remaining : $428,571
Joey Anderson $742,500 (3)
-Salary Average Remaining : $636,429
Total Pro Players23
Salary Commitment
Year 2023 : $72,145,624
Year 2024 : $61,235,125
Year 2025 : $41,267,875
Year 2026 : $28,907,875
Salary Average Commitment
Year 2023 : $71,870,624
Year 2024 : $61,235,125
Year 2025 : $41,267,875
Year 2026 : $28,907,875
Salary Cap with 1 Way Contract
Year 2023 : $70,370,624
Year 2024 : $59,735,125
Year 2025 : $41,267,875
Year 2026 : $28,907,875

Farm Players Salaries

Tim Schaller $150,000 (2)
Salary Average Remaining : $128,571
Riley Sheahan $135,000 (2)
Salary Average Remaining : $115,714
Ross Johnston $132,000 (2)
Salary Average Remaining : $113,143
Nicholas Robertson $120,000 (1)
Salary Average Remaining : $102,857
Farm Goalie 8 $100,000 (1)
Salary Average Remaining : $85,714
Farm Goalie 4 $100,000 (1)
Salary Average Remaining : $85,714
Adam Beckman $80,000 (1)
Salary Average Remaining : $68,571
Jean-Luc Foudy $80,000 (1)
Salary Average Remaining : $68,571
Karson Kuhlman $70,000 (1)
Salary Average Remaining : $60,000
Nikita Pavlychev $70,000 (1)
Salary Average Remaining : $60,000
Laurent Dauphin $70,000 (1)
Salary Average Remaining : $60,000
Ville Koivunen $70,000 (3)
Salary Average Remaining : $60,000
Wyatt Aamodt $70,000 (5)
Salary Average Remaining : $60,000
Wyatt Kalynuk $70,000 (1)
Salary Average Remaining : $60,000
Nick Abruzzese $70,000 (3)
Salary Average Remaining : $60,000
Emil Andrae $65,000 (3)
Salary Average Remaining : $55,714
Dylan Blujus $65,000 (1)
Salary Average Remaining : $55,714
Beck Malenstyn $62,500 (2)
Salary Average Remaining : $53,571
Dmitri Osipov $60,000 (2)
Salary Average Remaining : $51,429
Madison Bowey $55,000 (3)
Salary Average Remaining : $47,143
Steven Santini $50,000 (5)
Salary Average Remaining : $42,857
Dillon Heatherington $0 (0)
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2023 : $1,744,500
Year 2024 : $919,500
Year 2025 : $380,000
Year 2026 : $120,000
Salary Average Commitment
Year 2023 : $1,744,500
Year 2024 : $919,500
Year 2025 : $380,000
Year 2026 : $120,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $130 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,332,499
Pro Players Total Average Salaries$83,332,499
Farm Players Total Salaries$1,521,950
Farm Players Total Average Salaries$1,521,950
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,912,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$2,108,957
Projected Bank Account$2,108,957

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $8,505,000 (3)
-Salary Average Remaining : $7,290,000
Reilly Smith (1 Way Contract) $7,500,000 (1)
-Salary Average Remaining : $6,428,571
Bo Horvat (1 Way Contract) $7,425,000 (5)
-Salary Average Remaining : $6,364,286
Joe Pavelski (1 Way Contract) $7,000,000 (2)
-Salary Average Remaining : $6,000,000
Evgeny Kuznetsov (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $5,571,429
Brock Nelson (1 Way Contract) $6,400,000 (1)
-Salary Average Remaining : $5,485,714
Damon Severson (1 Way Contract) $5,625,000 (5)
-Salary Average Remaining : $4,821,429
David Savard (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $3,857,143
Viktor Arvidsson (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $3,000,000
Nick Jensen (1 Way Contract) $3,375,000 (1)
-Salary Average Remaining : $2,892,857
Hampus Lindholm (1 Way Contract) $3,279,500 (4)
-Salary Average Remaining : $2,811,000
Antti Raanta (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $2,571,429
Vladislav Gavrikov (1 Way Contract) $2,800,000 (1)
-Salary Average Remaining : $2,400,000
Sean Monahan (1 Way Contract) $2,500,000 (5)
-Salary Average Remaining : $2,142,857
Anders Bjork (1 Way Contract) $2,495,000 (1)
-Salary Average Remaining : $2,138,571
Travis Hamonic (1 Way Contract) $2,000,000 (5)
-Salary Average Remaining : $1,714,286
Jake Evans (1 Way Contract) $1,530,000 (1)
-Salary Average Remaining : $1,311,429
Derek Grant $1,499,999 (4)
-Salary Average Remaining : $1,285,713
Craig Anderson $1,450,000 (1)
-Salary Average Remaining : $1,242,857
Dysin Mayo $855,000 (2)
-Salary Average Remaining : $732,857
Mathieu Joseph $796,500 (4)
-Salary Average Remaining : $682,714
Alex Nedeljkovic $796,500 (3)
-Salary Average Remaining : $682,714
Total Pro Players22
Salary Commitment
Year 2023 : $83,332,499
Year 2024 : $61,062,000
Year 2025 : $39,207,000
Year 2026 : $26,405,500
Salary Average Commitment
Year 2023 : $83,332,499
Year 2024 : $57,782,499
Year 2025 : $35,927,499
Year 2026 : $23,125,999
Salary Cap with 1 Way Contract
Year 2023 : $83,332,499
Year 2024 : $57,782,499
Year 2025 : $35,927,499
Year 2026 : $23,125,999

Farm Players Salaries

Brogan Rafferty $102,500 (5)
Salary Average Remaining : $87,857
Farm Goalie 16 $100,000 (1)
Salary Average Remaining : $85,714
Chris Driedger $99,450 (2)
Salary Average Remaining : $85,243
Tucker Poolman $97,500 (1)
Salary Average Remaining : $83,571
Brayden Burke $75,000 (1)
Salary Average Remaining : $64,286
Nathan Schnarr $75,000 (1)
Salary Average Remaining : $64,286
Magnus Hellberg $75,000 (1)
Salary Average Remaining : $64,286
Jacob Christiansen $70,000 (2)
Salary Average Remaining : $60,000
Riley Sutter $65,000 (3)
Salary Average Remaining : $55,714
Paul Thompson $62,500 (2)
Salary Average Remaining : $53,571
Joseph LaBate $50,000 (4)
Salary Average Remaining : $42,857
Justin Danforth $50,000 (5)
Salary Average Remaining : $42,857
Kale Kessy $50,000 (4)
Salary Average Remaining : $42,857
Gustav Rydahl $50,000 (5)
Salary Average Remaining : $42,857
Sakari Manninen $50,000 (1)
Salary Average Remaining : $42,857
Connor Ford $50,000 (4)
Salary Average Remaining : $42,857
Matt Irwin $50,000 (4)
Salary Average Remaining : $42,857
Michael Sgarbossa $50,000 (4)
Salary Average Remaining : $42,857
Michael Stone $50,000 (5)
Salary Average Remaining : $42,857
Adam Clendening $50,000 (4)
Salary Average Remaining : $42,857
Anthony Bitetto $50,000 (1)
Salary Average Remaining : $42,857
Dillon Simpson $50,000 (5)
Salary Average Remaining : $42,857
Robert Hamilton $50,000 (5)
Salary Average Remaining : $42,857
Lucas Condotta $50,000 (5)
Salary Average Remaining : $42,857
Total Farm Players24
Salary Commitment
Year 2023 : $1,521,950
Year 2024 : $999,450
Year 2025 : $767,500
Year 2026 : $702,500
Salary Average Commitment
Year 2023 : $1,521,950
Year 2024 : $999,450
Year 2025 : $767,500
Year 2026 : $702,500

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $130 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,040,761
Pro Players Total Average Salaries$81,040,761
Farm Players Total Salaries$1,795,250
Farm Players Total Average Salaries$1,795,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$10,268,657
Projected Bank Account$10,268,657

Pro Players Salaries

Darcy Kuemper (1 Way Contract) $10,000,000 (1)
-Salary Average Remaining : $8,571,429
Claude Giroux (1 Way Contract) $7,800,000 (2)
-Salary Average Remaining : $6,685,714
Jonathan Toews (1 Way Contract) $6,750,000 (1)
-Salary Average Remaining : $5,785,714
Chris Kreider (1 Way Contract) $6,243,750 (1)
-Salary Average Remaining : $5,351,786
Lawson Crouse (1 Way Contract) $4,300,000 (2)
-Salary Average Remaining : $3,685,714
Olli Maatta (1 Way Contract) $4,200,000 (5)
-Salary Average Remaining : $3,600,000
Joel Edmundson (1 Way Contract) $4,095,000 (1)
-Salary Average Remaining : $3,510,000
Carson Soucy (1 Way Contract) $3,950,000 (5)
-Salary Average Remaining : $3,385,714
Tanner Pearson (1 Way Contract) $3,802,500 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $3,259,286
Robby Fabbri (1 Way Contract) $3,600,000 (1)
-Salary Average Remaining : $3,085,714
Nick Bonino (1 Way Contract) $2,900,000 (2)
-Salary Average Remaining : $2,485,714
Jordan Martinook (1 Way Contract) $2,520,000 (2)
-Salary Average Remaining : $2,160,000
Jamie Oleksiak (1 Way Contract) $2,500,875 (1)
-Salary Average Remaining : $2,143,607
Andrei Kuzmenko (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $1,928,571
Ethan Bear (1 Way Contract) $2,200,000 (1)
-Salary Average Remaining : $1,885,714
Jack Roslovic (1 Way Contract) $2,010,642 (3)
-Salary Average Remaining : $1,723,407
Vince Dunn (1 Way Contract) $1,856,250 (1)
-Salary Average Remaining : $1,591,071
Nils Hoglander (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,285,714
Pius Suter (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,285,714
Riley Nash $1,499,000 (3)
-Salary Average Remaining : $1,284,857
Matthew Boldy $1,450,000 (2)
-Salary Average Remaining : $1,242,857
Thatcher Demko $1,207,500 (1)
-Salary Average Remaining : $1,035,000
Cody Glass $1,005,244 (4)
-Salary Average Remaining : $861,638
Patrick Brown $1,000,000 (2)
-Salary Average Remaining : $857,143
Mattias Samuelsson $900,000 (1)
-Salary Average Remaining : $771,429
Total Pro Players25
Salary Commitment
Year 2023 : $81,040,761
Year 2024 : $32,634,886
Year 2025 : $12,664,886
Year 2026 : $9,155,244
Salary Average Commitment
Year 2023 : $81,040,761
Year 2024 : $32,634,886
Year 2025 : $12,664,886
Year 2026 : $9,155,244
Salary Cap with 1 Way Contract
Year 2023 : $75,738,261
Year 2024 : $32,634,886
Year 2025 : $12,664,886
Year 2026 : $9,155,244

Farm Players Salaries

Vasily Podkolzin $125,000 (2)
Salary Average Remaining : $107,143
FarmPlayer 13 $100,000 (1)
Salary Average Remaining : $85,714
FarmPlayer 14 $100,000 (1)
Salary Average Remaining : $85,714
Justin Braun $100,000 (2)
Salary Average Remaining : $85,714
FarmPlayer 15 $100,000 (1)
Salary Average Remaining : $85,714
FarmPlayer 16 $100,000 (1)
Salary Average Remaining : $85,714
FarmPlayer 18 $100,000 (1)
Salary Average Remaining : $85,714
Eric Comrie $84,000 (3)
Salary Average Remaining : $72,000
Jake Muzzin $80,000 (3)
Salary Average Remaining : $68,571
Ashton Sautner $75,000 (2)
Salary Average Remaining : $64,286
Jack Rathbone $75,000 (1)
Salary Average Remaining : $64,286
Cristiano DiGiacinto $75,000 (1)
Salary Average Remaining : $64,286
Jack St. Ivany $75,000 (3)
Salary Average Remaining : $64,286
Alex Gallant $75,000 (1)
Salary Average Remaining : $64,286
Roby Jarventie $75,000 (2)
Salary Average Remaining : $64,286
Oscar Dansk $75,000 (1)
Salary Average Remaining : $64,286
Matthew Highmore $71,250 (1)
Salary Average Remaining : $61,071
Jett Woo $70,000 (1)
Salary Average Remaining : $60,000
Seth Barton $65,000 (2)
Salary Average Remaining : $55,714
Arturs Silovs $65,000 (2)
Salary Average Remaining : $55,714
Jordan Oesterle $60,000 (5)
Salary Average Remaining : $51,429
Patrick Sieloff $50,000 (1)
Salary Average Remaining : $42,857
Total Farm Players22
Salary Commitment
Year 2023 : $1,795,250
Year 2024 : $804,000
Year 2025 : $299,000
Year 2026 : $60,000
Salary Average Commitment
Year 2023 : $1,795,250
Year 2024 : $804,000
Year 2025 : $299,000
Year 2026 : $60,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $130 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$126,650

Expense

Pro Players Total Salaries$68,192,918
Pro Players Total Average Salaries$68,192,918
Farm Players Total Salaries$3,384,803
Farm Players Total Average Salaries$3,384,803
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,496,286
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$22,020,539
Projected Bank Account$22,020,539

Pro Players Salaries

Jacob Trouba (1 Way Contract) $10,800,000 (3)
-Salary Average Remaining : $9,257,143
Brandon Saad (1 Way Contract) $5,850,000 (1)
-Salary Average Remaining : $5,014,286
Carter Verhaeghe (1 Way Contract) $5,831,334 (5)
-Salary Average Remaining : $4,998,286
Christian Dvorak (1 Way Contract) $4,440,000 (1)
-Salary Average Remaining : $3,805,714
Maxime Comtois (1 Way Contract) $4,305,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $3,690,000
Adam Larsson (1 Way Contract) $3,800,000 (3)
-Salary Average Remaining : $3,257,143
Robert Thomas (1 Way Contract) $3,500,000 (4)
-Salary Average Remaining : $3,000,000
Joel Armia (1 Way Contract) $3,376,667 (1)
-Salary Average Remaining : $2,894,286
Frederick Gaudreau (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $2,571,429
Frank Vatrano (1 Way Contract) $2,964,000 (2)
-Salary Average Remaining : $2,540,571
Blake Coleman (1 Way Contract) $2,280,000 (1)
-Salary Average Remaining : $1,954,286
Adin Hill (1 Way Contract) $2,066,250 (1)
-Salary Average Remaining : $1,771,071
Adrian Kempe (1 Way Contract) $1,980,000 (2)
-Salary Average Remaining : $1,697,143
William Carrier (1 Way Contract) $1,816,667 (3)
-Salary Average Remaining : $1,557,143
Sean Kuraly (1 Way Contract) $1,606,500 (2)
-Salary Average Remaining : $1,377,000
Nikita Zadorov (1 Way Contract) $1,600,000 (1)
-Salary Average Remaining : $1,371,429
Anthony Deangelo (1 Way Contract) $1,579,000 (1)
-Salary Average Remaining : $1,353,429
Laurent Brossoit (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,285,714
Trevor Zegras $1,400,000 (1)
-Salary Average Remaining : $1,200,000
Seth Jarvis $1,000,000 (1)
-Salary Average Remaining : $857,143
William Borgen $990,000 (2)
-Salary Average Remaining : $848,571
Jeremy Lauzon $935,000 (2)
-Salary Average Remaining : $801,429
Simon Benoit $822,500 (4)
-Salary Average Remaining : $705,000
Nils Lundkvist $750,000 (2)
-Salary Average Remaining : $642,857
Total Pro Players24
Salary Commitment
Year 2023 : $68,192,918
Year 2024 : $38,796,001
Year 2025 : $26,570,501
Year 2026 : $10,153,834
Salary Average Commitment
Year 2023 : $68,192,918
Year 2024 : $38,796,001
Year 2025 : $26,570,501
Year 2026 : $10,153,834
Salary Cap with 1 Way Contract
Year 2023 : $63,887,918
Year 2024 : $38,796,001
Year 2025 : $26,570,501
Year 2026 : $10,153,834

Farm Players Salaries

Dylan Gambrell $140,000 (1)
Salary Average Remaining : $120,000
Collin Delia $139,800 (3)
Salary Average Remaining : $119,829
Nikolai Knyzhov $137,167 (1)
Salary Average Remaining : $117,571
Ben Hutton $132,750 (2)
Salary Average Remaining : $113,786
Vincent Sevigny $111,111 (1)
Salary Average Remaining : $95,238
Vinni Lettieri $97,167 (3)
Salary Average Remaining : $83,286
Jalen Chatfield $95,000 (1)
Salary Average Remaining : $81,429
Lucas Carlsson $90,000 (1)
Salary Average Remaining : $77,143
Cole Smith $85,000 (1)
Salary Average Remaining : $72,857
Daniil Miromanov $83,487 (3)
Salary Average Remaining : $71,560
Arnaud Durandeau $83,487 (3)
Salary Average Remaining : $71,560
Sean Day $82,500 (2)
Salary Average Remaining : $70,714
Tim Gettinger $82,167 (3)
Salary Average Remaining : $70,429
Keaton Middleton $82,167 (3)
Salary Average Remaining : $70,429
Milos Kelemen $75,000 (3)
Salary Average Remaining : $64,286
Dylan Ferguson $75,000 (1)
Salary Average Remaining : $64,286
Zach Giuttari $75,000 (1)
Salary Average Remaining : $64,286
Simon Ryfors $75,000 (2)
Salary Average Remaining : $64,286
Austin Strand $74,500 (2)
Salary Average Remaining : $63,857
Bokondji Imama $74,500 (2)
Salary Average Remaining : $63,857
Andreas Englund $74,000 (1)
Salary Average Remaining : $63,429
Mitchell Chaffee $70,000 (1)
Salary Average Remaining : $60,000
Damien Giroux $70,000 (1)
Salary Average Remaining : $60,000
Daniil Gushchin $70,000 (3)
Salary Average Remaining : $60,000
Dylan Garand $70,000 (3)
Salary Average Remaining : $60,000
Connor Mackey $70,000 (1)
Salary Average Remaining : $60,000
Justin Richards $70,000 (1)
Salary Average Remaining : $60,000
Alex Steeves $70,000 (2)
Salary Average Remaining : $60,000
Patrick Giles $70,000 (2)
Salary Average Remaining : $60,000
Devante Stephens $70,000 (1)
Salary Average Remaining : $60,000
Hugo Alnefelt $70,000 (3)
Salary Average Remaining : $60,000
Maxence Guenette $65,000 (2)
Salary Average Remaining : $55,714
Pontus Holmberg $65,000 (3)
Salary Average Remaining : $55,714
Luka Burzan $65,000 (1)
Salary Average Remaining : $55,714
Arvid Soderblom $65,000 (3)
Salary Average Remaining : $55,714
Linus Karlsson $65,000 (3)
Salary Average Remaining : $55,714
Stelio Mattheos $62,500 (2)
Salary Average Remaining : $53,571
Evan Weinger $62,500 (2)
Salary Average Remaining : $53,571
Luka Profaca $60,000 (3)
Salary Average Remaining : $51,429
Nathan Burke $60,000 (3)
Salary Average Remaining : $51,429
Walker Duehr $50,000 (2)
Salary Average Remaining : $42,857
Brandon Scanlin $50,000 (2)
Salary Average Remaining : $42,857
Antonio Stranges $50,000 (1)
Salary Average Remaining : $42,857
Total Farm Players43
Salary Commitment
Year 2023 : $3,384,803
Year 2024 : $2,037,525
Year 2025 : $1,168,275
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,384,803
Year 2024 : $2,037,525
Year 2025 : $1,168,275
Year 2026 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,786,744
Pro Players Total Average Salaries$54,786,744
Farm Players Total Salaries$1,935,125
Farm Players Total Average Salaries$1,865,125
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$12,060,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$28,150,715
Projected Bank Account$28,150,715

Pro Players Salaries

Roman Josi (1 Way Contract) $8,500,000 (4)
-Salary Average Remaining : $7,285,714
Nick Suzuki (1 Way Contract) $8,150,625 (4)
-Salary Average Remaining : $6,986,250
Ryan Johansen (1 Way Contract) $4,250,000 (2)
-Salary Average Remaining : $3,642,857
Carter Hart (1 Way Contract) $3,939,219 (4)
-Salary Average Remaining : $3,376,473
Adam Boqvist (1 Way Contract) $2,925,000 (5)
-Salary Average Remaining : $2,507,143
Mackenzie Blackwood (1 Way Contract) $2,772,000 (2)
-Salary Average Remaining : $2,376,000
Henri Jokiharju (1 Way Contract) $2,567,500 (3)
-Salary Average Remaining : $2,200,714
Mason McTavish (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $1,714,286
K'Andre Miller (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $1,714,286
Barrett Hayton (1 Way Contract) $1,968,650 (5)
-Salary Average Remaining : $1,687,414
Calvin De Haan (1 Way Contract) $1,800,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,542,857
Ty Smith (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,500,000
Matt Grzelcyk $1,480,000 (5)
-Salary Average Remaining : $1,268,571
Matt Nieto $1,400,000 (3)
-Salary Average Remaining : $1,200,000
Peyton Krebs $1,250,000 (1)
-Salary Average Remaining : $1,071,429
Sonny Milano $1,093,000 (1)
-Salary Average Remaining : $936,857
Vincent Desharnais $1,000,000 (5)
-Salary Average Remaining : $857,143
Farm Goalie 10 $1,000,000 (1)
-Salary Average Remaining : $857,143
Mason Appleton $972,000 (3)
-Salary Average Remaining : $833,143
Lane Pederson $918,750 (3)
-Salary Average Remaining : $787,500
Trey Fix-Wolansky $825,000 (3)
-Salary Average Remaining : $707,143
David Gustafsson $775,000 (4)
-Salary Average Remaining : $664,286
Philipp Kurashev $750,000 (3)
-Salary Average Remaining : $642,857
Klim Kostin $700,000 (2)
-Salary Average Remaining : $600,000
Total Pro Players24
Salary Commitment
Year 2023 : $54,786,744
Year 2024 : $45,893,744
Year 2025 : $38,171,744
Year 2026 : $28,738,494
Salary Average Commitment
Year 2023 : $54,786,744
Year 2024 : $45,893,744
Year 2025 : $38,171,744
Year 2026 : $28,738,494
Salary Cap with 1 Way Contract
Year 2023 : $52,986,744
Year 2024 : $45,893,744
Year 2025 : $38,171,744
Year 2026 : $28,738,494

Farm Players Salaries

Kyle Keyser $140,000 (1)
Salary Average Remaining : $120,000
Zack Kassian $130,000 (2)
Salary Average Remaining : $111,429
Wyatt Newpower $120,000 (3)
Salary Average Remaining : $102,857
Jakub Lauko $120,000 (3)
Salary Average Remaining : $42,857
Buddy Robinson $100,000 (3)
Salary Average Remaining : $85,714
Oskar Steen $88,000 (3)
Salary Average Remaining : $75,429
Oskar Olausson $85,000 (3)
Salary Average Remaining : $72,857
Anton Blidh $85,000 (1)
Salary Average Remaining : $72,857
Mads Sogaard $85,000 (1)
Salary Average Remaining : $72,857
Dylan Coghlan $83,875 (2)
Salary Average Remaining : $71,893
Joona Koppanen $82,500 (2)
Salary Average Remaining : $70,714
Clark Bishop $80,100 (1)
Salary Average Remaining : $68,657
Jeff Malott $75,700 (2)
Salary Average Remaining : $64,886
Zach Senyshyn $72,450 (2)
Salary Average Remaining : $62,100
Jack Ahcan $70,000 (1)
Salary Average Remaining : $60,000
Samuel Asselin $70,000 (1)
Salary Average Remaining : $60,000
Philip Kemp $70,000 (1)
Salary Average Remaining : $60,000
Ryker Evans $65,000 (3)
Salary Average Remaining : $55,714
Dmitri Samorukov $62,500 (2)
Salary Average Remaining : $53,571
Cam Hausinger $50,000 (5)
Salary Average Remaining : $42,857
Tanner Fritz $50,000 (5)
Salary Average Remaining : $42,857
Max Ellis $50,000 (5)
Salary Average Remaining : $42,857
Noah Philp $50,000 (3)
Salary Average Remaining : $42,857
Roman Ahcan $50,000 (4)
Salary Average Remaining : $42,857
Hunter Drew $0 (0)
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $1,935,125
Year 2024 : $1,335,025
Year 2025 : $828,000
Year 2026 : $200,000
Salary Average Commitment
Year 2023 : $1,865,125
Year 2024 : $1,265,025
Year 2025 : $758,000
Year 2026 : $200,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,964 - 98.20%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,974,250
Year to Date Revenue$1,974,250
Farm
Home Games Left0
Average Attendance - %2,964 - 98.80%
Average Income per Game$124,773
Year to Date Revenue$124,773

Expense

Pro Players Total Salaries$69,180,250
Pro Players Total Average Salaries$69,180,250
Farm Players Total Salaries$2,858,830
Farm Players Total Average Salaries$2,858,830
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$23,379,337
Projected Bank Account$23,379,337

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $7,762,500 (3)
-Salary Average Remaining : $6,653,571
Tyler Myers (1 Way Contract) $6,500,000 (2)
-Salary Average Remaining : $5,571,429
Jacob Markstrom (1 Way Contract) $6,000,000 (4)
-Salary Average Remaining : $5,142,857
Adam Henrique (1 Way Contract) $5,000,000 (4)
-Salary Average Remaining : $4,285,714
Ryan Suter (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $4,285,714
Nick Foligno (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $4,071,429
Mike Hoffman (1 Way Contract) $3,750,000 (2)
-Salary Average Remaining : $3,214,286
David Rittich (1 Way Contract) $3,465,000 (2)
-Salary Average Remaining : $2,970,000
MacKenzie Weegar (1 Way Contract) $2,887,500 (4)
-Salary Average Remaining : $2,475,000
Marcus Johansson (1 Way Contract) $2,850,000 (1)
-Salary Average Remaining : $2,442,857
James Reimer (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $2,357,143
Troy Stecher (1 Way Contract) $2,487,750 (2)
-Salary Average Remaining : $2,132,357
Tim Stutzle (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $1,928,571
Derick Brassard (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $1,714,286
Zach Bogosian (1 Way Contract) $1,950,000 (1)
-Salary Average Remaining : $1,671,429
Sean Durzi (1 Way Contract) $1,870,000 (5)
-Salary Average Remaining : $1,602,857
Dylan Guenther (1 Way Contract) $1,750,000 (3)
-Salary Average Remaining : $1,500,000
Mark Jankowski $1,095,000 (4)
-Salary Average Remaining : $938,571
Travis Boyd $1,012,500 (4)
-Salary Average Remaining : $867,857
Chad Ruhwedel $1,000,000 (3)
-Salary Average Remaining : $857,143
Derek Stepan $800,000 (3)
-Salary Average Remaining : $685,714
Phillip Di Giuseppe $750,000 (1)
-Salary Average Remaining : $642,857
Rafael Harvey-Pinard $750,000 (1)
-Salary Average Remaining : $642,857
Mark Kastelic $750,000 (1)
-Salary Average Remaining : $642,857
Total Pro Players24
Salary Commitment
Year 2023 : $69,180,250
Year 2024 : $48,880,250
Year 2025 : $30,677,500
Year 2026 : $19,365,000
Salary Average Commitment
Year 2023 : $69,180,250
Year 2024 : $47,380,250
Year 2025 : $29,177,500
Year 2026 : $17,865,000
Salary Cap with 1 Way Contract
Year 2023 : $66,430,250
Year 2024 : $47,380,250
Year 2025 : $29,177,500
Year 2026 : $17,865,000

Farm Players Salaries

Alex Galchenyuk $130,000 (2)
Salary Average Remaining : $111,429
Erik Kallgren $125,000 (2)
Salary Average Remaining : $107,143
Jake Neighbours $100,000 (3)
Salary Average Remaining : $85,714
Farm Goalie 5 $100,000 (1)
Salary Average Remaining : $85,714
Adam Erne $100,000 (5)
Salary Average Remaining : $85,714
FarmPlayer 1 $100,000 (1)
Salary Average Remaining : $85,714
Jakob Pelletier $100,000 (2)
Salary Average Remaining : $85,714
Zach Aston-Reese $99,000 (1)
Salary Average Remaining : $84,857
Adam Gaudette $91,667 (2)
Salary Average Remaining : $78,571
Nick DeSimone $90,800 (3)
Salary Average Remaining : $77,829
Kyle Burroughs $90,000 (3)
Salary Average Remaining : $77,143
Nathan Smith $90,000 (2)
Salary Average Remaining : $77,143
Bobby Brink $90,000 (2)
Salary Average Remaining : $77,143
Tyler Angle $85,000 (1)
Salary Average Remaining : $72,857
Alex Limoges $85,000 (1)
Salary Average Remaining : $72,857
Adam Ruzicka $83,875 (5)
Salary Average Remaining : $71,893
Kale Clague $83,738 (2)
Salary Average Remaining : $71,775
Matt Luff $82,500 (3)
Salary Average Remaining : $70,714
Calen Addison $80,000 (1)
Salary Average Remaining : $68,571
Sebastian AhoD $79,750 (1)
Salary Average Remaining : $68,357
Connor Carrick $75,000 (3)
Salary Average Remaining : $64,286
William Lockwood $75,000 (1)
Salary Average Remaining : $64,286
Olli Juolevi $75,000 (2)
Salary Average Remaining : $64,286
Ryan Dzingel $75,000 (4)
Salary Average Remaining : $64,286
Riley Damiani $75,000 (1)
Salary Average Remaining : $64,286
Aliaksei Protas $70,000 (2)
Salary Average Remaining : $60,000
Cole Schwindt $70,000 (1)
Salary Average Remaining : $60,000
Ryan McGregor $70,000 (1)
Salary Average Remaining : $60,000
Justin Brazeau $70,000 (1)
Salary Average Remaining : $60,000
Jimmy Huntington $65,000 (3)
Salary Average Remaining : $55,714
Mathias Laferriere $65,000 (2)
Salary Average Remaining : $55,714
Arshdeep Bains $65,000 (3)
Salary Average Remaining : $55,714
Greg Meireles $62,500 (2)
Salary Average Remaining : $53,571
Mitchell Hoelscher $60,000 (3)
Salary Average Remaining : $51,429
Total Farm Players34
Salary Commitment
Year 2023 : $2,858,830
Year 2024 : $1,870,080
Year 2025 : $887,175
Year 2026 : $258,875
Salary Average Commitment
Year 2023 : $2,858,830
Year 2024 : $1,870,080
Year 2025 : $887,175
Year 2026 : $258,875

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,496,291
Pro Players Total Average Salaries$51,496,291
Farm Players Total Salaries$2,307,201
Farm Players Total Average Salaries$2,307,201
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$10,315,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$15,407,268
Projected Bank Account$15,407,268

Pro Players Salaries

Devon Toews (1 Way Contract) $9,500,000 (5)
-Salary Average Remaining : $8,142,857
Timo Meier (1 Way Contract) $7,020,000 (5)
-Salary Average Remaining : $6,017,143
Andrei Svechnikov (1 Way Contract) $6,975,000 (1)
-Salary Average Remaining : $5,978,571
Jake Oettinger (1 Way Contract) $3,800,000 (1)
-Salary Average Remaining : $3,257,143
Alexander Kerfoot (1 Way Contract) $3,780,000 (2)
-Salary Average Remaining : $3,240,000
Jesper Fast (1 Way Contract) $3,150,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $2,700,000
Colin Miller (1 Way Contract) $2,750,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $2,357,143
Brian Elliott (1 Way Contract) $1,950,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,671,429
Anton Khudobin $1,400,000 (1)
-Salary Average Remaining : $1,200,000
Jussi Olkinuora $1,400,000 (5)
-Salary Average Remaining : $1,200,000
Jacob Perreault $1,000,000 (1)
-Salary Average Remaining : $857,143
Nathan Bastian $821,291 (2)
-Salary Average Remaining : $703,964
Travis Howe $800,000 (1)
-Salary Average Remaining : $685,714
Alexey Toropchenko $750,000 (2)
-Salary Average Remaining : $642,857
Anthony Vincent $700,000 (3)
-Salary Average Remaining : $600,000
Henrik Borgstrom $600,000 (1)
-Salary Average Remaining : $514,286
Brennan Saulnier $600,000 (3)
-Salary Average Remaining : $514,286
Ryan Wagner $500,000 (1)
-Salary Average Remaining : $428,571
Corey Schueneman $500,000 (1)
-Salary Average Remaining : $428,571
Bobby Lynch $500,000 (1)
-Salary Average Remaining : $428,571
Seth Helgeson $500,000 (2)
-Salary Average Remaining : $428,571
Jack Dougherty $500,000 (1)
-Salary Average Remaining : $428,571
Dylan McIlrath $500,000 (3)
-Salary Average Remaining : $428,571
Brandon Hickey $500,000 (1)
-Salary Average Remaining : $428,571
Nicholas Caamano $500,000 (1)
-Salary Average Remaining : $428,571
Kurtis MacDermid $500,000 (4)
-Salary Average Remaining : $428,571
Total Pro Players26
Salary Commitment
Year 2023 : $51,496,291
Year 2024 : $33,921,291
Year 2025 : $22,170,000
Year 2026 : $20,370,000
Salary Average Commitment
Year 2023 : $51,496,291
Year 2024 : $33,921,291
Year 2025 : $22,170,000
Year 2026 : $20,370,000
Salary Cap with 1 Way Contract
Year 2023 : $43,646,291
Year 2024 : $26,071,291
Year 2025 : $20,220,000
Year 2026 : $18,420,000

Farm Players Salaries

Keith Kinkaid $140,000 (3)
Salary Average Remaining : $120,000
Gabriel Dumont $140,000 (3)
Salary Average Remaining : $120,000
Simon Nemec $125,000 (3)
Salary Average Remaining : $107,143
Conor Timmins $108,900 (4)
Salary Average Remaining : $93,343
Trevor Carrick $97,500 (3)
Salary Average Remaining : $83,571
Sam Steel $95,000 (3)
Salary Average Remaining : $81,429
Aatu Raty $90,000 (3)
Salary Average Remaining : $77,143
Danny O'Regan $77,778 (5)
Salary Average Remaining : $66,667
Jamieson Rees $75,000 (1)
Salary Average Remaining : $64,286
Alex Peters $71,235 (1)
Salary Average Remaining : $61,058
Sam Carrick $70,000 (4)
Salary Average Remaining : $60,000
Wayne Simmonds $70,000 (4)
Salary Average Remaining : $60,000
Cole Cassels $70,000 (5)
Salary Average Remaining : $60,000
Nikita Okhotiuk $70,000 (1)
Salary Average Remaining : $60,000
Alex Petrovic $70,000 (3)
Salary Average Remaining : $60,000
Alan Quine $60,000 (4)
Salary Average Remaining : $51,429
Chris Wagner $60,000 (2)
Salary Average Remaining : $51,429
Hudson Elynuik $56,789 (1)
Salary Average Remaining : $48,676
Will Reilly $55,000 (1)
Salary Average Remaining : $47,143
Yanni Kaldis $55,000 (1)
Salary Average Remaining : $47,143
Markus Nurmi $50,000 (1)
Salary Average Remaining : $42,857
Garrett Wilson $50,000 (3)
Salary Average Remaining : $42,857
Joseph Blandisi $50,000 (5)
Salary Average Remaining : $42,857
Shane Bowers $50,000 (1)
Salary Average Remaining : $42,857
Mitchell Vande Sompel $50,000 (1)
Salary Average Remaining : $42,857
Luke Martin $50,000 (1)
Salary Average Remaining : $42,857
Olivier Galipeau $50,000 (3)
Salary Average Remaining : $42,857
Ryan Reaves $50,000 (1)
Salary Average Remaining : $42,857
Tyler Benson $50,000 (1)
Salary Average Remaining : $42,857
Maxime Lajoie $50,000 (1)
Salary Average Remaining : $42,857
Brett Ritchie $50,000 (2)
Salary Average Remaining : $42,857
Spencer Smallman $50,000 (1)
Salary Average Remaining : $42,857
Scott Harrington $50,000 (3)
Salary Average Remaining : $42,857
Total Farm Players33
Salary Commitment
Year 2023 : $2,307,201
Year 2024 : $1,524,178
Year 2025 : $1,414,178
Year 2026 : $506,678
Salary Average Commitment
Year 2023 : $2,307,201
Year 2024 : $1,524,178
Year 2025 : $1,414,178
Year 2026 : $506,678

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 959 - 95.90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,750,750
Year to Date Revenue$1,750,750
Farm
Home Games Left0
Average Attendance - %2,959 - 98.63%
Average Income per Game$125,734
Year to Date Revenue$125,734

Expense

Pro Players Total Salaries$77,288,041
Pro Players Total Average Salaries$77,288,041
Farm Players Total Salaries$3,590,350
Farm Players Total Average Salaries$3,570,350
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$68,323,310
Projected Bank Account$68,323,310

Pro Players Salaries

Adam Fox (1 Way Contract) $8,125,000 (1)
-Salary Average Remaining : $6,964,286
Colton Parayko (1 Way Contract) $7,425,000 (3)
-Salary Average Remaining : $6,364,286
Mark Stone (1 Way Contract) $6,425,000 (2)
-Salary Average Remaining : $5,507,143
Alex DeBrincat (1 Way Contract) $6,340,000 (3)
-Salary Average Remaining : $5,434,286
Anthony Cirelli (1 Way Contract) $5,437,500 (1)
-Salary Average Remaining : $4,660,714
Drake Batherson (1 Way Contract) $4,939,167 (2)
-Salary Average Remaining : $4,233,572
Brayden Schenn (1 Way Contract) $4,800,000 (2)
-Salary Average Remaining : $4,114,286
Jared McCann (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $3,857,143
Jake DeBrusk (1 Way Contract) $3,638,250 (1)
-Salary Average Remaining : $3,118,500
Ryan Lindgren (1 Way Contract) $3,300,000 (3)
-Salary Average Remaining : $2,828,571
Nick Leddy (1 Way Contract) $2,999,999 (1)
-Salary Average Remaining : $2,571,428
Alexander Wennberg (1 Way Contract) $2,925,000 (3)
-Salary Average Remaining : $2,507,143
Kirby Dach (1 Way Contract) $2,858,125 (1)
-Salary Average Remaining : $2,449,821
Nico Sturm (1 Way Contract) $2,340,000 (3)
-Salary Average Remaining : $2,005,714
Yegor Sharangovich (1 Way Contract) $1,980,000 (3)
-Salary Average Remaining : $1,697,143
Brian Dumoulin (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $1,500,000
Troy Terry (1 Way Contract) $1,550,000 (3)
-Salary Average Remaining : $1,328,571
Spencer Knight $1,400,000 (1)
-Salary Average Remaining : $1,200,000
Kevin Stenlund $1,155,000 (2)
-Salary Average Remaining : $990,000
J.J. Moser $1,000,000 (2)
-Salary Average Remaining : $857,143
John-Jason Peterka $900,000 (2)
-Salary Average Remaining : $771,429
Noah Cates $750,000 (2)
-Salary Average Remaining : $642,857
Logan Thompson $750,000 (1)
-Salary Average Remaining : $642,857
Total Pro Players23
Salary Commitment
Year 2023 : $77,288,041
Year 2024 : $50,179,167
Year 2025 : $25,860,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $77,288,041
Year 2024 : $47,579,167
Year 2025 : $25,860,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $77,288,041
Year 2024 : $47,579,167
Year 2025 : $25,860,000
Year 2026 : $0

Farm Players Salaries

Cam York $120,000 (1)
Salary Average Remaining : $102,857
Nathan Walker $112,500 (4)
Salary Average Remaining : $96,429
Jacob Bernard-Docker $100,000 (2)
Salary Average Remaining : $85,714
Calvin Pickard $90,000 (5)
Salary Average Remaining : $77,143
Chase Wouters $90,000 (4)
Salary Average Remaining : $77,143
Byron Froese $90,000 (4)
Salary Average Remaining : $77,143
Jayson Megna $90,000 (4)
Salary Average Remaining : $77,143
Tyler Pitlick $90,000 (5)
Salary Average Remaining : $77,143
Jiri Kulich $90,000 (3)
Salary Average Remaining : $77,143
Jared McIsaac $90,000 (1)
Salary Average Remaining : $77,143
Benjamin Gleason $82,500 (2)
Salary Average Remaining : $70,714
Cameron Hughes $82,500 (1)
Salary Average Remaining : $70,714
Nolan Stevens $82,500 (2)
Salary Average Remaining : $70,714
Marian Studenic $82,500 (2)
Salary Average Remaining : $70,714
Glenn Gawdin $82,500 (2)
Salary Average Remaining : $70,714
Benjamin Jones $82,500 (3)
Salary Average Remaining : $70,714
Anthony Richard $80,850 (1)
Salary Average Remaining : $69,300
Sam Gagner $80,000 (5)
Salary Average Remaining : $68,571
Jack Dugan $80,000 (1)
Salary Average Remaining : $68,571
Josh Doan $80,000 (3)
Salary Average Remaining : $68,571
Chris Terry $80,000 (5)
Salary Average Remaining : $68,571
Darren Raddysh $77,000 (1)
Salary Average Remaining : $66,000
Tristen Robins $75,000 (3)
Salary Average Remaining : $64,286
Tanner Laczynski $75,000 (1)
Salary Average Remaining : $64,286
Cole Reinhardt $75,000 (1)
Salary Average Remaining : $64,286
Martin Pospisil $75,000 (3)
Salary Average Remaining : $64,286
David Farrance $70,000 (2)
Salary Average Remaining : $60,000
Declan Chisholm $70,000 (1)
Salary Average Remaining : $60,000
Vladislav Kolyachonok $70,000 (1)
Salary Average Remaining : $60,000
Axel Andersson $70,000 (1)
Salary Average Remaining : $60,000
Tanner Kero $70,000 (4)
Salary Average Remaining : $60,000
Angus Crookshank $70,000 (3)
Salary Average Remaining : $42,857
Danila Klimovich $70,000 (2)
Salary Average Remaining : $60,000
Jaycob Megna $70,000 (5)
Salary Average Remaining : $60,000
Zac Dalpe $70,000 (5)
Salary Average Remaining : $60,000
Marcus Bjork $70,000 (3)
Salary Average Remaining : $60,000
Michael Mersch $70,000 (4)
Salary Average Remaining : $60,000
Filip Roos $70,000 (3)
Salary Average Remaining : $60,000
Max McCormick $70,000 (5)
Salary Average Remaining : $60,000
Jaxson Stauber $70,000 (3)
Salary Average Remaining : $60,000
Linus Weissbach $65,000 (2)
Salary Average Remaining : $55,714
Georgii Merkulov $65,000 (3)
Salary Average Remaining : $55,714
Ben McCartney $62,500 (2)
Salary Average Remaining : $53,571
Semyon Der-Arguchintsev $62,500 (2)
Salary Average Remaining : $53,571
Radim Simek $60,000 (3)
Salary Average Remaining : $51,429
Andrew Agozzino $60,000 (4)
Salary Average Remaining : $51,429
Total Farm Players46
Salary Commitment
Year 2023 : $3,590,350
Year 2024 : $2,760,000
Year 2025 : $2,000,000
Year 2026 : $1,132,500
Salary Average Commitment
Year 2023 : $3,570,350
Year 2024 : $2,680,000
Year 2025 : $1,920,000
Year 2026 : $1,132,500

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$126,650

Expense

Pro Players Total Salaries$81,971,834
Pro Players Total Average Salaries$81,971,834
Farm Players Total Salaries$2,662,196
Farm Players Total Average Salaries$2,662,196
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$1,670,983
Projected Bank Account$1,670,983

Pro Players Salaries

Patrick Kane (1 Way Contract) $12,125,000 (1)
-Salary Average Remaining : $10,392,857
Zachary Werenski (1 Way Contract) $9,487,500 (3)
-Salary Average Remaining : $8,132,143
Blake Wheeler (1 Way Contract) $9,000,000 (2)
-Salary Average Remaining : $7,714,286
Artemi Panarin (1 Way Contract) $7,560,000 (1)
-Salary Average Remaining : $6,480,000
Alex Killorn (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $6,428,571
William Karlsson (1 Way Contract) $6,552,000 (1)
-Salary Average Remaining : $5,616,000
Anthony Duclair (1 Way Contract) $3,510,000 (4)
-Salary Average Remaining : $3,008,571
Boone Jenner (1 Way Contract) $3,500,000 (3)
-Salary Average Remaining : $3,000,000
Radko Gudas (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,000,000
Travis Sanheim (1 Way Contract) $3,217,500 (1)
-Salary Average Remaining : $2,757,857
David Krejci (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $2,571,429
Moritz Seider (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $1,928,571
Ilya Sorokin (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $1,928,571
Ryan Hartman (1 Way Contract) $1,989,000 (3)
-Salary Average Remaining : $1,704,857
Brandon Tanev (1 Way Contract) $1,610,000 (1)
-Salary Average Remaining : $1,380,000
Robert Hagg $1,080,000 (5)
-Salary Average Remaining : $925,714
Trevor Moore $852,500 (1)
-Salary Average Remaining : $730,714
Morgan Frost $760,000 (1)
-Salary Average Remaining : $651,429
Nick Seeler $750,000 (3)
-Salary Average Remaining : $642,857
Daniil Tarasov $750,000 (1)
-Salary Average Remaining : $642,857
Johnathan Kovacevic $728,334 (1)
-Salary Average Remaining : $624,286
Total Pro Players21
Salary Commitment
Year 2023 : $81,971,834
Year 2024 : $39,066,500
Year 2025 : $20,316,500
Year 2026 : $4,590,000
Salary Average Commitment
Year 2023 : $81,971,834
Year 2024 : $39,066,500
Year 2025 : $20,316,500
Year 2026 : $4,590,000
Salary Cap with 1 Way Contract
Year 2023 : $81,971,834
Year 2024 : $39,066,500
Year 2025 : $20,316,500
Year 2026 : $4,590,000

Farm Players Salaries

Jermaine Loewen $150,000 (2)
Salary Average Remaining : $128,571
Jonathan Aspirot $145,000 (2)
Salary Average Remaining : $124,286
Ronnie Attard $100,000 (2)
Salary Average Remaining : $85,714
Nick Cousins $100,000 (4)
Salary Average Remaining : $85,714
Alex Chiasson $100,000 (2)
Salary Average Remaining : $85,714
Luke Glendening $100,000 (2)
Salary Average Remaining : $85,714
Jack Campbell $94,500 (1)
Salary Average Remaining : $81,000
Justin Bailey $90,000 (2)
Salary Average Remaining : $77,143
Jansen Harkins $80,750 (1)
Salary Average Remaining : $69,214
Lukas Sedlak $80,000 (1)
Salary Average Remaining : $68,571
Matias Maccelli $80,000 (2)
Salary Average Remaining : $68,571
Dryden Hunt $76,250 (1)
Salary Average Remaining : $65,357
Mark Borowiecki $75,000 (1)
Salary Average Remaining : $64,286
Connor Bunnaman $75,000 (2)
Salary Average Remaining : $64,286
Joona Luoto $75,000 (1)
Salary Average Remaining : $64,286
Reilly Walsh $75,000 (1)
Salary Average Remaining : $64,286
Matt Villalta $74,813 (1)
Salary Average Remaining : $64,125
Ville Heinola $73,383 (1)
Salary Average Remaining : $62,900
Ivan Morozov $72,500 (3)
Salary Average Remaining : $62,143
Matej Blumel $72,500 (3)
Salary Average Remaining : $62,143
Justin Kirkland $71,250 (1)
Salary Average Remaining : $61,071
Mac Hollowell $71,250 (1)
Salary Average Remaining : $61,071
Fredrik Karlstrom $70,000 (2)
Salary Average Remaining : $60,000
Kyle Olson $70,000 (1)
Salary Average Remaining : $60,000
Ruslan Iskhakov $70,000 (3)
Salary Average Remaining : $60,000
Leon Gawanke $67,500 (2)
Salary Average Remaining : $57,857
Alexander Pashin $62,500 (3)
Salary Average Remaining : $53,571
Simon Lundmark $60,000 (2)
Salary Average Remaining : $51,429
Matthew Rempe $60,000 (3)
Salary Average Remaining : $51,429
Oskar Back $60,000 (2)
Salary Average Remaining : $51,429
Ronan Seeley $60,000 (3)
Salary Average Remaining : $51,429
Samuel Dove-McFalls $50,000 (1)
Salary Average Remaining : $42,857
John Quenneville $50,000 (1)
Salary Average Remaining : $42,857
Thomas Greiss $50,000 (2)
Salary Average Remaining : $42,857
Total Farm Players34
Salary Commitment
Year 2023 : $2,662,195
Year 2024 : $1,645,000
Year 2025 : $497,500
Year 2026 : $100,000
Salary Average Commitment
Year 2023 : $2,662,195
Year 2024 : $1,645,000
Year 2025 : $497,500
Year 2026 : $100,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,931,499
Pro Players Total Average Salaries$42,931,499
Farm Players Total Salaries$2,122,500
Farm Players Total Average Salaries$2,047,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,510,417
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$17,000,856
Projected Bank Account$17,000,856

Pro Players Salaries

Jordan Staal (1 Way Contract) $7,026,000 (1)
-Salary Average Remaining : $6,022,286
Brendan Gallagher (1 Way Contract) $5,062,500 (2)
-Salary Average Remaining : $4,339,286
Jonathan Quick (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $4,285,714
James van Riemsdyk (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $2,571,429
Jesper Boqvist (1 Way Contract) $2,495,000 (1)
-Salary Average Remaining : $2,138,571
Daniel Vladar (1 Way Contract) $2,178,000 (3)
-Salary Average Remaining : $1,866,857
Oliver Ekman-Larsson (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $1,714,286
Zemgus Girgensons (1 Way Contract) $2,000,000 (2)
-Salary Average Remaining : $1,714,286
Kaiden Guhle (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $1,285,714
Bowen Byram (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,285,714
Matthew Beniers $1,499,999 (2)
-Salary Average Remaining : $1,285,713
Jesse Puljujarvi $1,400,000 (1)
-Salary Average Remaining : $1,200,000
Ryan Murray $1,300,000 (2)
-Salary Average Remaining : $1,114,286
Pierre Engvall $1,237,500 (1)
-Salary Average Remaining : $1,060,714
Braden Schneider $1,000,000 (2)
-Salary Average Remaining : $857,143
Noah Gregor $902,500 (1)
-Salary Average Remaining : $773,571
Morgan Barron $900,000 (1)
-Salary Average Remaining : $771,429
John Hayden $900,000 (5)
-Salary Average Remaining : $771,429
Jonas Siegenthaler $880,000 (2)
-Salary Average Remaining : $754,286
Brandon Bussi $650,000 (2)
-Salary Average Remaining : $557,143
Curtis McKenzie $500,000 (5)
-Salary Average Remaining : $428,571
Total Pro Players21
Salary Commitment
Year 2023 : $42,931,499
Year 2024 : $27,470,499
Year 2025 : $10,078,000
Year 2026 : $1,400,000
Salary Average Commitment
Year 2023 : $42,931,499
Year 2024 : $27,470,499
Year 2025 : $10,078,000
Year 2026 : $1,400,000
Salary Cap with 1 Way Contract
Year 2023 : $42,931,499
Year 2024 : $27,470,499
Year 2025 : $10,078,000
Year 2026 : $1,400,000

Farm Players Salaries

Luke Toporowski $150,000 (1)
Salary Average Remaining : $128,571
Simon Edvinsson $125,000 (3)
Salary Average Remaining : $107,143
Yaroslav Askarov $125,000 (3)
Salary Average Remaining : $42,857
Tyrell Goulbourne $85,000 (3)
Salary Average Remaining : $72,857
Tye Kartye $85,000 (3)
Salary Average Remaining : $72,857
Christopher Merisier-Ortiz $75,000 (5)
Salary Average Remaining : $64,286
Luke Witkowski $75,000 (3)
Salary Average Remaining : $64,286
Riley Bezeau $75,000 (5)
Salary Average Remaining : $64,286
Logan Nijhoff $75,000 (5)
Salary Average Remaining : $64,286
Nils Aman $72,500 (3)
Salary Average Remaining : $62,143
Brent Gates $70,000 (2)
Salary Average Remaining : $60,000
Samuel Bolduc $70,000 (1)
Salary Average Remaining : $60,000
Felix Robert $70,000 (1)
Salary Average Remaining : $60,000
Calle Sjalin $70,000 (3)
Salary Average Remaining : $60,000
Corson Ceulemans $65,000 (3)
Salary Average Remaining : $55,714
Josh Lopina $65,000 (2)
Salary Average Remaining : $55,714
Fabian Lysell $65,000 (3)
Salary Average Remaining : $55,714
Ville Petman $65,000 (3)
Salary Average Remaining : $55,714
Daemon Hunt $60,000 (3)
Salary Average Remaining : $51,429
Jet Greaves $60,000 (3)
Salary Average Remaining : $51,429
D.J. Busdeker $60,000 (1)
Salary Average Remaining : $51,429
Bobby McMann $60,000 (1)
Salary Average Remaining : $51,429
Sam Anas $50,000 (5)
Salary Average Remaining : $42,857
Tyler Parks $50,000 (4)
Salary Average Remaining : $42,857
Cliff Watson $50,000 (1)
Salary Average Remaining : $42,857
Logan Day $50,000 (1)
Salary Average Remaining : $42,857
Jordan Gross $50,000 (1)
Salary Average Remaining : $42,857
Brett Gallant $50,000 (1)
Salary Average Remaining : $42,857
Gabriel Bourque $50,000 (5)
Salary Average Remaining : $42,857
Anton Levtchi $50,000 (5)
Salary Average Remaining : $42,857
Total Farm Players30
Salary Commitment
Year 2023 : $2,122,500
Year 2024 : $1,512,500
Year 2025 : $1,377,500
Year 2026 : $425,000
Salary Average Commitment
Year 2023 : $2,047,500
Year 2024 : $1,437,500
Year 2025 : $1,302,500
Year 2026 : $425,000

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Arena
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,426,000
Pro Players Total Average Salaries$63,426,000
Farm Players Total Salaries$2,104,865
Farm Players Total Average Salaries$2,104,865
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,741,094
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($908,618)
Projected Bank Account($908,618)

Pro Players Salaries

Jonathan Marchessault (1 Way Contract) $14,500,000 (2)
-Salary Average Remaining : $12,428,571
Shayne Gostisbehere (1 Way Contract) $5,850,000 (1)
-Salary Average Remaining : $5,014,286
Mikhail Sergachev (1 Way Contract) $4,752,000 (3)
-Salary Average Remaining : $4,073,143
Brandon Montour (1 Way Contract) $4,725,000 (4)
-Salary Average Remaining : $4,050,000
Andreas Athanasiou (1 Way Contract) $4,050,000 (5)
-Salary Average Remaining : $3,471,429
Max Domi (1 Way Contract) $4,050,000 (5)
-Salary Average Remaining : $3,471,429
Chandler Stephenson (1 Way Contract) $3,712,500 (4)
-Salary Average Remaining : $3,182,143
Jean-Gabriel Pageau (1 Way Contract) $3,150,000 (2)
-Salary Average Remaining : $2,700,000
Elvis Merzlikins (1 Way Contract) $2,725,000 (4)
-Salary Average Remaining : $2,335,714
Justin Holl (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $1,928,571
Nick Holden (1 Way Contract) $1,800,000 (1)
-Salary Average Remaining : $1,542,857
Drake Caggiula (1 Way Contract) $1,620,000 (1)
-Salary Average Remaining : $1,388,571
Eric Robinson $1,365,000 (4)
-Salary Average Remaining : $1,170,000
Dylan DeMelo $1,260,000 (2)
-Salary Average Remaining : $1,080,000
Mason Marchment $1,100,000 (4)
-Salary Average Remaining : $942,857
Alec Martinez $1,080,000 (3)
-Salary Average Remaining : $925,714
Michael Mcleod $1,072,500 (2)
-Salary Average Remaining : $919,286
Chris Tierney $1,000,000 (5)
-Salary Average Remaining : $857,143
Rasmus Asplund $907,500 (2)
-Salary Average Remaining : $777,857
Kaapo Kahkonen $870,000 (4)
-Salary Average Remaining : $745,714
Curtis Lazar $800,000 (1)
-Salary Average Remaining : $685,714
Andrew Mangiapane $786,500 (1)
-Salary Average Remaining : $674,143
Total Pro Players22
Salary Commitment
Year 2023 : $63,426,000
Year 2024 : $52,569,500
Year 2025 : $29,429,500
Year 2026 : $26,322,500
Salary Average Commitment
Year 2023 : $63,426,000
Year 2024 : $52,569,500
Year 2025 : $29,429,500
Year 2026 : $23,597,500
Salary Cap with 1 Way Contract
Year 2023 : $63,426,000
Year 2024 : $52,569,500
Year 2025 : $29,429,500
Year 2026 : $23,597,500

Farm Players Salaries

Matt Tennyson $149,000 (3)
Salary Average Remaining : $127,714
Cole Maier $140,000 (2)
Salary Average Remaining : $120,000
Turner Ottenbreit $140,000 (2)
Salary Average Remaining : $120,000
Jeffrey Viel $140,000 (1)
Salary Average Remaining : $120,000
Jeremy Groleau $135,000 (2)
Salary Average Remaining : $115,714
Tyler Wotherspoon $105,000 (3)
Salary Average Remaining : $90,000
Zane McIntyre $105,000 (3)
Salary Average Remaining : $90,000
Ian McKinnon $95,000 (3)
Salary Average Remaining : $81,429
Austin Rueschhoff $90,000 (3)
Salary Average Remaining : $77,143
Matthew Murray $75,000 (4)
Salary Average Remaining : $64,286
C.J. Smith $67,865 (5)
Salary Average Remaining : $58,170
Brandon Cutler $66,000 (4)
Salary Average Remaining : $56,571
Dino Kambeitz $66,000 (4)
Salary Average Remaining : $56,571
Griffin Mendel $66,000 (4)
Salary Average Remaining : $56,571
Ilya Solovyov $65,000 (2)
Salary Average Remaining : $55,714
Morgan Adams-Moisan $60,000 (2)
Salary Average Remaining : $51,429
Tyson Kozak $60,000 (3)
Salary Average Remaining : $51,429
Louis Crevier $60,000 (3)
Salary Average Remaining : $51,429
Orrin Centazzo $55,000 (5)
Salary Average Remaining : $47,143
Brian Pinho $55,000 (3)
Salary Average Remaining : $47,143
Wyatt Bongiovanni $55,000 (5)
Salary Average Remaining : $47,143
Garrett Mitchell $55,000 (3)
Salary Average Remaining : $47,143
Julian Napravnik $50,000 (5)
Salary Average Remaining : $42,857
Jalen Smereck $50,000 (1)
Salary Average Remaining : $42,857
Darren Brady $50,000 (5)
Salary Average Remaining : $42,857
Alex Kile $50,000 (5)
Salary Average Remaining : $42,857
Total Farm Players26
Salary Commitment
Year 2023 : $2,104,865
Year 2024 : $1,914,865
Year 2025 : $1,374,865
Year 2026 : $600,865
Salary Average Commitment
Year 2023 : $2,104,865
Year 2024 : $1,914,865
Year 2025 : $1,374,865
Year 2026 : $600,865

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,974,250
Year to Date Revenue$1,974,250
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,289,404
Pro Players Total Average Salaries$82,289,404
Farm Players Total Salaries$1,802,662
Farm Players Total Average Salaries$1,802,662
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$4,948,406
Projected Bank Account$4,948,406

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $12,825,000 (5)
-Salary Average Remaining : $10,992,857
Ryan Pulock (1 Way Contract) $7,749,000 (4)
-Salary Average Remaining : $6,642,000
Kyle Connor (1 Way Contract) $7,071,429 (2)
-Salary Average Remaining : $6,061,225
Nikolaj Ehlers (1 Way Contract) $6,750,000 (1)
-Salary Average Remaining : $5,785,714
Aleksander Barkov (1 Way Contract) $6,637,600 (1)
-Salary Average Remaining : $5,689,371
Matthew Tkachuk (1 Way Contract) $6,300,000 (1)
-Salary Average Remaining : $5,400,000
Travis Konecny (1 Way Contract) $6,187,000 (2)
-Salary Average Remaining : $5,303,143
Charlie McAvoy (1 Way Contract) $5,071,500 (2)
-Salary Average Remaining : $4,347,000
Pavel Zacha (1 Way Contract) $4,275,000 (2)
-Salary Average Remaining : $3,664,286
Mark Giordano (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $2,571,429
Jason Dickinson (1 Way Contract) $2,862,000 (3)
-Salary Average Remaining : $2,453,143
Brandon Carlo (1 Way Contract) $2,821,500 (1)
-Salary Average Remaining : $2,418,429
Scott Mayfield (1 Way Contract) $1,957,500 (3)
-Salary Average Remaining : $1,677,857
Casey Cizikas (1 Way Contract) $1,900,000 (1)
-Salary Average Remaining : $1,628,571
Karel Vejmelka (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,500,000
Tobias Bjornfot $871,875 (5)
-Salary Average Remaining : $747,321
Jonatan Berggren $850,000 (2)
-Salary Average Remaining : $728,571
Conor Garland $767,250 (1)
-Salary Average Remaining : $657,643
Otto Koivula $750,000 (2)
-Salary Average Remaining : $642,857
William Lagesson $717,750 (2)
-Salary Average Remaining : $615,214
Mason Shaw $675,000 (2)
-Salary Average Remaining : $578,571
Paul Stastny $500,000 (1)
-Salary Average Remaining : $428,571
Total Pro Players22
Salary Commitment
Year 2023 : $82,289,404
Year 2024 : $51,863,054
Year 2025 : $26,265,375
Year 2026 : $21,445,875
Salary Average Commitment
Year 2023 : $82,289,404
Year 2024 : $51,863,054
Year 2025 : $26,265,375
Year 2026 : $21,445,875
Salary Cap with 1 Way Contract
Year 2023 : $82,289,404
Year 2024 : $51,863,054
Year 2025 : $26,265,375
Year 2026 : $21,445,875

Farm Players Salaries

Colt Conrad $125,000 (3)
Salary Average Remaining : $107,143
FarmPlayer 22 $100,000 (1)
Salary Average Remaining : $85,714
FarmPlayer 23 $100,000 (1)
Salary Average Remaining : $85,714
Max Willman $87,750 (3)
Salary Average Remaining : $75,214
Will Cuylle $80,000 (3)
Salary Average Remaining : $68,571
Alex Vlasic $75,000 (2)
Salary Average Remaining : $64,286
Mitchell Stephens $73,013 (1)
Salary Average Remaining : $62,582
Kevin Mandolese $70,000 (1)
Salary Average Remaining : $60,000
Brett Leason $68,400 (1)
Salary Average Remaining : $58,629
Helge Grans $65,000 (2)
Salary Average Remaining : $55,714
Tristan Mullin $65,000 (2)
Salary Average Remaining : $55,714
Adam Brubacher $60,000 (2)
Salary Average Remaining : $51,429
Erik Brown $60,000 (2)
Salary Average Remaining : $51,429
Dominic Franco $60,000 (2)
Salary Average Remaining : $51,429
Keaton Thompson $58,500 (1)
Salary Average Remaining : $50,143
Jimmy Schuldt $55,000 (3)
Salary Average Remaining : $47,143
Matteo Pietroniro $50,000 (3)
Salary Average Remaining : $42,857
Noel Hoefenmayer $50,000 (1)
Salary Average Remaining : $42,857
Nathan Clurman $50,000 (5)
Salary Average Remaining : $42,857
Mitchell Heard $50,000 (1)
Salary Average Remaining : $42,857
Kyle Betts $50,000 (5)
Salary Average Remaining : $42,857
Quinn Wichers $50,000 (3)
Salary Average Remaining : $42,857
Jimmy Lambert $50,000 (2)
Salary Average Remaining : $42,857
Cory Schneider $50,000 (1)
Salary Average Remaining : $42,857
Adam Karashik $50,000 (3)
Salary Average Remaining : $42,857
Callahan Burke $50,000 (1)
Salary Average Remaining : $42,857
Eduards Tralmaks $50,000 (3)
Salary Average Remaining : $42,857
Jacob Hayhurst $50,000 (3)
Salary Average Remaining : $42,857
Total Farm Players28
Salary Commitment
Year 2023 : $1,802,662
Year 2024 : $1,132,750
Year 2025 : $697,750
Year 2026 : $100,000
Salary Average Commitment
Year 2023 : $1,802,662
Year 2024 : $1,132,750
Year 2025 : $697,750
Year 2026 : $100,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,927 - 96.35%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,927 - 97.57%
Average Income per Game$122,843
Year to Date Revenue$122,843

Expense

Pro Players Total Salaries$51,877,585
Pro Players Total Average Salaries$51,877,585
Farm Players Total Salaries$1,715,000
Farm Players Total Average Salaries$1,715,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$8,950,777
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$12,344,520
Projected Bank Account$12,344,520

Pro Players Salaries

Jack Eichel (1 Way Contract) $8,550,000 (1)
-Salary Average Remaining : $7,328,571
Josh Bailey (1 Way Contract) $6,750,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $5,785,714
William Nylander (1 Way Contract) $6,266,129 (1)
-Salary Average Remaining : $5,370,968
TJ Brodie (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $3,857,143
Jonathan Drouin (1 Way Contract) $3,600,000 (5)
-Salary Average Remaining : $3,085,714
Matt Dumba (1 Way Contract) $2,900,000 (5)
-Salary Average Remaining : $2,485,714
Jake Bean (1 Way Contract) $2,414,655 (3)
-Salary Average Remaining : $2,069,704
Patric Hornqvist (1 Way Contract) $1,950,000 (1)
-Salary Average Remaining : $1,671,429
Yegor Chinakhov (1 Way Contract) $1,750,000 (2)
-Salary Average Remaining : $1,500,000
Garnet Hathaway (1 Way Contract) $1,655,000 (5)
-Salary Average Remaining : $1,418,571
Ivan Prosvetov $1,400,000 (1)
-Salary Average Remaining : $1,200,000
Philip Broberg $1,200,000 (1)
-Salary Average Remaining : $1,028,571
Thomas Harley $1,000,000 (1)
-Salary Average Remaining : $857,143
Liam O'Brien $906,750 (3)
-Salary Average Remaining : $777,214
Travis Dermott $865,384 (1)
-Salary Average Remaining : $741,758
Logan Brown $862,500 (3)
-Salary Average Remaining : $739,286
Joseph Woll $843,334 (1)
-Salary Average Remaining : $722,858
Arber Xhekaj $800,000 (3)
-Salary Average Remaining : $685,714
Jonah Gadjovich $783,333 (2)
-Salary Average Remaining : $671,428
Aleksi Heponiemi $742,500 (3)
-Salary Average Remaining : $636,429
Carl Grundstrom $725,000 (2)
-Salary Average Remaining : $621,429
Mikhail Maltsev $720,000 (2)
-Salary Average Remaining : $617,143
Samuel Montembeault $693,000 (1)
-Salary Average Remaining : $594,000
Total Pro Players23
Salary Commitment
Year 2023 : $51,877,585
Year 2024 : $29,109,738
Year 2025 : $20,631,405
Year 2026 : $8,155,000
Salary Average Commitment
Year 2023 : $51,877,585
Year 2024 : $29,109,738
Year 2025 : $20,631,405
Year 2026 : $8,155,000
Salary Cap with 1 Way Contract
Year 2023 : $45,127,585
Year 2024 : $22,359,738
Year 2025 : $13,881,405
Year 2026 : $8,155,000

Farm Players Salaries

Akil Thomas $100,000 (1)
Salary Average Remaining : $85,714
Michael Hutchinson $90,000 (5)
Salary Average Remaining : $77,143
Malcolm Subban $90,000 (5)
Salary Average Remaining : $77,143
Emil Heineman $80,000 (3)
Salary Average Remaining : $68,571
Chaz Lucius $80,000 (3)
Salary Average Remaining : $68,571
Kieffer Bellows $75,000 (2)
Salary Average Remaining : $64,286
Filip Kral $70,000 (1)
Salary Average Remaining : $60,000
Kaedan Korczak $70,000 (1)
Salary Average Remaining : $60,000
Wyatte Wylie $70,000 (1)
Salary Average Remaining : $60,000
John Beecher $70,000 (3)
Salary Average Remaining : $60,000
Cameron Hillis $70,000 (1)
Salary Average Remaining : $60,000
Samuel Helenius $70,000 (2)
Salary Average Remaining : $60,000
Samuel Poulin $65,000 (2)
Salary Average Remaining : $55,714
Tyler Tullio $65,000 (3)
Salary Average Remaining : $55,714
Cross Hanas $65,000 (3)
Salary Average Remaining : $55,714
Artemi Knyazev $62,500 (2)
Salary Average Remaining : $53,571
Ole Julian Bjorgvik Holm $62,500 (3)
Salary Average Remaining : $53,571
Tyrel Bauer $60,000 (3)
Salary Average Remaining : $51,429
Daniil Chayka $60,000 (3)
Salary Average Remaining : $51,429
Riley McKay $60,000 (3)
Salary Average Remaining : $51,429
Kyle MacLean $60,000 (3)
Salary Average Remaining : $51,429
Lukas Cormier $60,000 (3)
Salary Average Remaining : $51,429
Ryan O'Rourke $60,000 (3)
Salary Average Remaining : $51,429
Marc Gatcomb $50,000 (5)
Salary Average Remaining : $42,857
Daniel D'Amato $50,000 (5)
Salary Average Remaining : $42,857
Total Farm Players25
Salary Commitment
Year 2023 : $1,715,000
Year 2024 : $1,335,000
Year 2025 : $1,062,500
Year 2026 : $280,000
Salary Average Commitment
Year 2023 : $1,715,000
Year 2024 : $1,335,000
Year 2025 : $1,062,500
Year 2026 : $280,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$126,650

Expense

Pro Players Total Salaries$36,815,930
Pro Players Total Average Salaries$36,815,930
Farm Players Total Salaries$1,819,375
Farm Players Total Average Salaries$1,819,375
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$16,333,482
Projected Bank Account$16,333,482

Pro Players Salaries

Jesperi Kotkaniemi (1 Way Contract) $4,300,000 (1)
-Salary Average Remaining : $3,685,714
Matt Murray (1 Way Contract) $4,200,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $3,600,000
Jordan Greenway (1 Way Contract) $3,800,000 (1)
-Salary Average Remaining : $3,257,143
Vladislav Namestnikov (1 Way Contract) $2,520,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $2,160,000
Teuvo Teravainen (1 Way Contract) $2,500,000 (5)
-Salary Average Remaining : $2,142,857
Milan Lucic (1 Way Contract) $2,250,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,928,571
Craig Smith (1 Way Contract) $2,100,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,800,000
Cayden Primeau (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,285,714
John Parker-Jones $1,495,000 (5)
-Salary Average Remaining : $1,281,429
Farm Goalie 17 $1,000,000 (1)
-Salary Average Remaining : $857,143
Logan O'Connor $945,000 (2)
-Salary Average Remaining : $810,000
Maxime Lagace $900,000 (4)
-Salary Average Remaining : $771,429
Ryan McLeod $825,930 (4)
-Salary Average Remaining : $707,940
Vincent Arseneau $700,000 (5)
-Salary Average Remaining : $600,000
Jamie Devane $700,000 (2)
-Salary Average Remaining : $600,000
Brandon Baddock $660,000 (1)
-Salary Average Remaining : $565,714
Mitch McLain $650,000 (1)
-Salary Average Remaining : $557,143
Dylan Wells $625,000 (2)
-Salary Average Remaining : $535,714
Tyson Empey $600,000 (4)
-Salary Average Remaining : $514,286
Chris Wideman $545,000 (5)
-Salary Average Remaining : $467,143
Joey Abate $500,000 (5)
-Salary Average Remaining : $428,571
Will Riedell $500,000 (5)
-Salary Average Remaining : $428,571
Mason Geertsen $500,000 (5)
-Salary Average Remaining : $428,571
Josh Healey $500,000 (5)
-Salary Average Remaining : $428,571
Pierre-Cedric Labrie $500,000 (5)
-Salary Average Remaining : $428,571
Jerad Rosburg $500,000 (1)
-Salary Average Remaining : $428,571
Billy Sweezey $500,000 (1)
-Salary Average Remaining : $428,571
Cedric Lacroix $500,000 (5)
-Salary Average Remaining : $428,571
Total Pro Players28
Salary Commitment
Year 2023 : $36,815,930
Year 2024 : $19,555,930
Year 2025 : $14,765,930
Year 2026 : $14,765,930
Salary Average Commitment
Year 2023 : $36,815,930
Year 2024 : $19,555,930
Year 2025 : $14,765,930
Year 2026 : $14,765,930
Salary Cap with 1 Way Contract
Year 2023 : $24,245,930
Year 2024 : $12,835,930
Year 2025 : $10,565,930
Year 2026 : $10,565,930

Farm Players Salaries

Cooper Zech $145,000 (1)
Salary Average Remaining : $124,286
Kristians Rubins $140,000 (1)
Salary Average Remaining : $120,000
Sheldon Dries $120,000 (4)
Salary Average Remaining : $102,857
Nolan Foote $100,000 (1)
Salary Average Remaining : $85,714
Victor Mete $91,875 (3)
Salary Average Remaining : $78,750
Justin Schultz $90,000 (4)
Salary Average Remaining : $77,143
Joey Daccord $82,500 (2)
Salary Average Remaining : $70,714
Lawrence Pilut $75,000 (1)
Salary Average Remaining : $64,286
Jesper Froden $75,000 (4)
Salary Average Remaining : $64,286
Corey Andonovski $65,000 (3)
Salary Average Remaining : $55,714
Yushiroh Hirano $65,000 (4)
Salary Average Remaining : $55,714
Tommy Apap $60,000 (4)
Salary Average Remaining : $51,429
Turner Elson $60,000 (4)
Salary Average Remaining : $51,429
Samuel Laberge $50,000 (1)
Salary Average Remaining : $42,857
Marshall Rifai $50,000 (5)
Salary Average Remaining : $42,857
Ronald Knot $50,000 (5)
Salary Average Remaining : $42,857
Oskar Lindblom $50,000 (1)
Salary Average Remaining : $42,857
Evan Polei $50,000 (1)
Salary Average Remaining : $42,857
Michael Eyssimont $50,000 (1)
Salary Average Remaining : $42,857
Sean Malone $50,000 (5)
Salary Average Remaining : $42,857
Alex Breton $50,000 (1)
Salary Average Remaining : $42,857
Kevin Conley $50,000 (5)
Salary Average Remaining : $42,857
Daniel Walcott $50,000 (5)
Salary Average Remaining : $42,857
Robbie Payne $50,000 (5)
Salary Average Remaining : $42,857
Ryan MacKinnon $50,000 (5)
Salary Average Remaining : $42,857
Danick Martel $50,000 (5)
Salary Average Remaining : $42,857
Total Farm Players26
Salary Commitment
Year 2023 : $1,819,375
Year 2024 : $1,109,375
Year 2025 : $1,026,875
Year 2026 : $870,000
Salary Average Commitment
Year 2023 : $1,819,375
Year 2024 : $1,109,375
Year 2025 : $1,026,875
Year 2026 : $870,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Arena
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,684,375
Pro Players Total Average Salaries$64,684,375
Farm Players Total Salaries$3,946,700
Farm Players Total Average Salaries$3,946,700
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$11,116,670
Projected Bank Account$11,116,670

Pro Players Salaries

Thomas Chabot (1 Way Contract) $7,920,000 (1)
-Salary Average Remaining : $6,788,571
Miro Heiskanen (1 Way Contract) $6,844,500 (1)
-Salary Average Remaining : $5,866,714
Rasmus Dahlin (1 Way Contract) $6,750,000 (5)
-Salary Average Remaining : $5,785,714
Jack Hughes (1 Way Contract) $6,120,000 (1)
-Salary Average Remaining : $5,245,714
Tyler Bertuzzi (1 Way Contract) $5,300,000 (5)
-Salary Average Remaining : $4,542,857
Connor Brown (1 Way Contract) $4,860,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $4,165,714
Michael Anderson (1 Way Contract) $3,526,875 (1)
-Salary Average Remaining : $3,023,036
Kailer Yamamoto (1 Way Contract) $2,945,000 (1)
-Salary Average Remaining : $2,524,286
Michael Matheson (1 Way Contract) $2,800,000 (3)
-Salary Average Remaining : $2,400,000
Anthony Beauvillier (1 Way Contract) $2,079,000 (2)
-Salary Average Remaining : $1,782,000
Blake Lizotte (1 Way Contract) $2,010,000 (5)
-Salary Average Remaining : $1,722,857
Kent Johnson (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $1,714,286
Brock McGinn $1,480,000 (5)
-Salary Average Remaining : $1,268,571
Erik Gustafsson $1,480,000 (3)
-Salary Average Remaining : $1,268,571
Derek Ryan $1,480,000 (4)
-Salary Average Remaining : $1,268,571
Jeremy Swayman $1,250,000 (1)
-Salary Average Remaining : $1,071,429
Juuso Parssinen $1,000,000 (3)
-Salary Average Remaining : $857,143
Pyotr Kochetkov $850,000 (2)
-Salary Average Remaining : $728,571
Caleb Jones $841,500 (2)
-Salary Average Remaining : $721,286
Stefan Noesen $800,000 (5)
-Salary Average Remaining : $685,714
Elmer Soderblom $800,000 (3)
-Salary Average Remaining : $685,714
Yakov Trenin $797,500 (1)
-Salary Average Remaining : $683,571
Jonas Rondbjerg $750,000 (1)
-Salary Average Remaining : $642,857
Total Pro Players23
Salary Commitment
Year 2023 : $64,684,375
Year 2024 : $34,530,500
Year 2025 : $30,760,000
Year 2026 : $22,680,000
Salary Average Commitment
Year 2023 : $64,684,375
Year 2024 : $34,530,500
Year 2025 : $30,760,000
Year 2026 : $22,680,000
Salary Cap with 1 Way Contract
Year 2023 : $59,824,375
Year 2024 : $29,670,500
Year 2025 : $25,900,000
Year 2026 : $17,820,000

Farm Players Salaries

Patrick Maroon $149,000 (2)
Salary Average Remaining : $127,714
Cal Clutterbuck $148,000 (5)
Salary Average Remaining : $126,857
Jeremy McKenna $148,000 (3)
Salary Average Remaining : $126,857
Nathan Todd $140,000 (3)
Salary Average Remaining : $120,000
William Eklund $125,000 (3)
Salary Average Remaining : $107,143
David Jiricek $120,000 (3)
Salary Average Remaining : $102,857
Dylan Holloway $110,000 (2)
Salary Average Remaining : $94,286
Rem Pitlick $110,000 (2)
Salary Average Remaining : $94,286
Gustav Olofsson $105,000 (4)
Salary Average Remaining : $90,000
Gemel Smith $98,000 (3)
Salary Average Remaining : $84,000
Hayden Hodgson $96,000 (3)
Salary Average Remaining : $82,286
Navrin Mutter $90,000 (5)
Salary Average Remaining : $77,143
Adam Cracknell $90,000 (4)
Salary Average Remaining : $77,143
Raphael Lavoie $85,000 (1)
Salary Average Remaining : $72,857
Leevi Merilainen $85,000 (3)
Salary Average Remaining : $72,857
Samuel Fagemo $85,000 (1)
Salary Average Remaining : $72,857
Alexander Kisakov $80,000 (3)
Salary Average Remaining : $68,571
Dustin Wolf $80,000 (1)
Salary Average Remaining : $68,571
Yegor Zamula $80,000 (1)
Salary Average Remaining : $68,571
Lukas Dostal $80,000 (1)
Salary Average Remaining : $68,571
Joel Teasdale $75,000 (1)
Salary Average Remaining : $64,286
Remi Poirier $75,000 (3)
Salary Average Remaining : $64,286
Vadim Zherenko $75,000 (3)
Salary Average Remaining : $64,286
Tyce Thompson $75,000 (1)
Salary Average Remaining : $64,286
Joel Hofer $75,000 (1)
Salary Average Remaining : $64,286
Rourke Chartier $75,000 (1)
Salary Average Remaining : $64,286
Jeremy Davies $75,000 (2)
Salary Average Remaining : $64,286
Joseph Cecconi $75,000 (2)
Salary Average Remaining : $64,286
Olle Lycksell $75,000 (3)
Salary Average Remaining : $64,286
Chase De Leo $73,200 (1)
Salary Average Remaining : $62,743
Carter Savoie $72,500 (3)
Salary Average Remaining : $62,143
Peter Diliberatore $70,000 (1)
Salary Average Remaining : $60,000
Blade Jenkins $70,000 (1)
Salary Average Remaining : $60,000
Adam Ginning $70,000 (3)
Salary Average Remaining : $60,000
Michael Kesselring $70,000 (1)
Salary Average Remaining : $60,000
Brendan Perlini $66,000 (3)
Salary Average Remaining : $56,571
Mitch Reinke $66,000 (3)
Salary Average Remaining : $56,571
Gage Alexander $65,000 (3)
Salary Average Remaining : $55,714
Henri Nikkanen $65,000 (3)
Salary Average Remaining : $55,714
Andre Lee $65,000 (2)
Salary Average Remaining : $55,714
William Trudeau $60,000 (3)
Salary Average Remaining : $51,429
Michael Regush $60,000 (5)
Salary Average Remaining : $51,429
Michael O'Leary $60,000 (2)
Salary Average Remaining : $51,429
Ben Copeland $60,000 (5)
Salary Average Remaining : $51,429
Riley Sawchuk $60,000 (5)
Salary Average Remaining : $51,429
Santtu Kinnunen $60,000 (3)
Salary Average Remaining : $51,429
Patrick Holway $55,000 (2)
Salary Average Remaining : $47,143
Total Farm Players47
Salary Commitment
Year 2023 : $3,946,700
Year 2024 : $2,953,500
Year 2025 : $2,254,500
Year 2026 : $613,000
Salary Average Commitment
Year 2023 : $3,946,700
Year 2024 : $2,953,500
Year 2025 : $2,254,500
Year 2026 : $613,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $130 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,944 - 97.20%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,944 - 98.13%
Average Income per Game$123,730
Year to Date Revenue$123,730

Expense

Pro Players Total Salaries$77,540,000
Pro Players Total Average Salaries$77,540,000
Farm Players Total Salaries$2,940,222
Farm Players Total Average Salaries$2,910,222
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$11,556,418
Projected Bank Account$11,556,418

Pro Players Salaries

Brayden Point (1 Way Contract) $8,550,000 (1)
-Salary Average Remaining : $7,328,571
Mathew Barzal (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $6,428,571
Charlie Coyle (1 Way Contract) $6,000,000 (2)
-Salary Average Remaining : $5,142,857
Jamie Benn (1 Way Contract) $5,750,000 (3)
-Salary Average Remaining : $4,928,571
Jakub Voracek (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $4,714,286
Zach Parise (1 Way Contract) $5,250,000 (1)
-Salary Average Remaining : $4,500,000
Victor Olofsson (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $4,071,429
Matt Duchene (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $3,857,143
Marcus Pettersson (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $3,428,571
Dylan Strome (1 Way Contract) $3,300,000 (2)
-Salary Average Remaining : $2,828,571
Andrew Peeke (1 Way Contract) $2,725,000 (3)
-Salary Average Remaining : $2,335,714
Pavel Francouz (1 Way Contract) $2,520,000 (3)
-Salary Average Remaining : $2,160,000
Owen Power (1 Way Contract) $2,250,000 (3)
-Salary Average Remaining : $1,928,571
Alexis Lafreniere (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $1,928,571
Jake Sanderson (1 Way Contract) $2,000,000 (3)
-Salary Average Remaining : $1,714,286
Jan Rutta (1 Way Contract) $1,755,000 (1)
-Salary Average Remaining : $1,504,286
Timothy Liljegren (1 Way Contract) $1,750,000 (4)
-Salary Average Remaining : $1,500,000
Eeli Tolvanen (1 Way Contract) $1,500,000 (4)
-Salary Average Remaining : $1,285,714
Morgan Geekie (1 Way Contract) $1,500,000 (4)
-Salary Average Remaining : $1,285,714
Nathan Beaulieu $1,450,000 (3)
-Salary Average Remaining : $1,242,857
Kevin Lankinen $1,400,000 (4)
-Salary Average Remaining : $1,200,000
Nick Bjugstad $1,340,000 (3)
-Salary Average Remaining : $1,148,571
Total Pro Players22
Salary Commitment
Year 2023 : $77,540,000
Year 2024 : $45,485,000
Year 2025 : $28,685,000
Year 2026 : $10,650,000
Salary Average Commitment
Year 2023 : $77,540,000
Year 2024 : $45,485,000
Year 2025 : $28,685,000
Year 2026 : $10,650,000
Salary Cap with 1 Way Contract
Year 2023 : $77,540,000
Year 2024 : $45,485,000
Year 2025 : $28,685,000
Year 2026 : $10,650,000

Farm Players Salaries

Nick Cicek $150,000 (4)
Salary Average Remaining : $128,571
Kiefer Sherwood $140,000 (1)
Salary Average Remaining : $120,000
Andreas Johnsson $140,000 (5)
Salary Average Remaining : $120,000
Max Jones $140,000 (3)
Salary Average Remaining : $120,000
Colin White $120,000 (2)
Salary Average Remaining : $102,857
Martin Frk $101,500 (3)
Salary Average Remaining : $87,000
Nicolas Aube-Kubel $100,000 (1)
Salary Average Remaining : $85,714
Lias Andersson $98,339 (4)
Salary Average Remaining : $84,291
Charlie Lindgren $97,500 (2)
Salary Average Remaining : $83,571
Cole Clayton $90,000 (4)
Salary Average Remaining : $77,143
Declan Carlile $90,000 (4)
Salary Average Remaining : $77,143
Jesse Ylonen $80,000 (1)
Salary Average Remaining : $68,571
Xavier Bourgault $80,000 (3)
Salary Average Remaining : $42,857
Zachary Sanford $80,000 (1)
Salary Average Remaining : $68,571
Noah Juulsen $77,000 (1)
Salary Average Remaining : $66,000
Cooper Marody $75,000 (2)
Salary Average Remaining : $64,286
Ben Meyers $75,000 (3)
Salary Average Remaining : $64,286
Egor Sokolov $75,000 (1)
Salary Average Remaining : $64,286
Keegan Kolesar $75,000 (2)
Salary Average Remaining : $64,286
Andrew Perrott $75,000 (5)
Salary Average Remaining : $64,286
Simon Holmstrom $73,383 (1)
Salary Average Remaining : $62,900
Noel Gunler $72,500 (2)
Salary Average Remaining : $62,143
Felix Sandstrom $70,000 (1)
Salary Average Remaining : $60,000
Nick Albano $70,000 (1)
Salary Average Remaining : $60,000
Fredrik Olofsson $70,000 (5)
Salary Average Remaining : $60,000
Jiri Patera $70,000 (1)
Salary Average Remaining : $60,000
Tuukka Tieksola $65,000 (3)
Salary Average Remaining : $55,714
Filip Hallander $65,000 (2)
Salary Average Remaining : $55,714
Brandon Coe $65,000 (3)
Salary Average Remaining : $55,714
William Dufour $65,000 (3)
Salary Average Remaining : $55,714
Mikko Kokkonen $60,000 (3)
Salary Average Remaining : $51,429
Alex Beaucage $60,000 (2)
Salary Average Remaining : $51,429
Elliot Desnoyers $60,000 (3)
Salary Average Remaining : $51,429
Zayde Wisdom $60,000 (3)
Salary Average Remaining : $51,429
Ty Ronning $55,000 (1)
Salary Average Remaining : $47,143
Total Farm Players35
Salary Commitment
Year 2023 : $2,940,222
Year 2024 : $2,049,839
Year 2025 : $1,484,839
Year 2026 : $713,339
Salary Average Commitment
Year 2023 : $2,910,222
Year 2024 : $2,019,839
Year 2025 : $1,454,839
Year 2026 : $713,339

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,475,650
Pro Players Total Average Salaries$74,875,650
Farm Players Total Salaries$1,726,938
Farm Players Total Average Salaries$1,726,938
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$858,728
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$1,475,308
Projected Bank Account$1,475,308

Pro Players Salaries

John Gibson (1 Way Contract) $8,640,000 (4)
-Salary Average Remaining : $7,405,714
Jonathan Huberdeau (1 Way Contract) $7,965,000 (3)
-Salary Average Remaining : $6,827,143
Taylor Hall (1 Way Contract) $6,100,000 (2)
-Salary Average Remaining : $5,228,571
Frederik Andersen (1 Way Contract) $5,800,000 (1)
-Salary Average Remaining : $4,971,429
Rasmus Ristolainen (1 Way Contract) $5,440,000 (1)
-Salary Average Remaining : $4,662,857
Erik Cernak (1 Way Contract) $5,148,000 (3)
-Salary Average Remaining : $4,412,571
Pierre-Luc Dubois (1 Way Contract) $4,950,000 (4)
-Salary Average Remaining : $4,242,857
John Marino (1 Way Contract) $4,752,000 (4)
-Salary Average Remaining : $4,073,143
Samuel Girard (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $3,857,143
Oliver Bjorkstrand (1 Way Contract) $4,000,000 (5)
-Salary Average Remaining : $3,428,571
Kasperi Kapanen (1 Way Contract) $3,168,000 (3)
-Salary Average Remaining : $2,715,429
Denis Gurianov (1 Way Contract) $2,295,000 (1)
-Salary Average Remaining : $1,967,143
Pheonix Copley (1 Way Contract) $1,650,000 (2)
-Salary Average Remaining : $1,414,286
Luke Schenn (1 Way Contract) $1,600,000 (3)
-Salary Average Remaining : $1,371,429
Jake McCabe $1,400,000 (4)
-Salary Average Remaining : $2,400,000
Ross Colton $1,113,750 (3)
-Salary Average Remaining : $954,643
Alexander Barabanov $950,000 (1)
-Salary Average Remaining : $814,286
Thomas Novak $936,000 (5)
-Salary Average Remaining : $802,286
Brett Howden $876,150 (4)
-Salary Average Remaining : $750,986
Pierre-Olivier Joseph $816,750 (3)
-Salary Average Remaining : $700,071
Logan Shaw $700,000 (1)
-Salary Average Remaining : $600,000
Riley Tufte $675,000 (2)
-Salary Average Remaining : $578,571
Total Pro Players22
Salary Commitment
Year 2023 : $73,475,650
Year 2024 : $55,190,650
Year 2025 : $46,765,650
Year 2026 : $26,954,150
Salary Average Commitment
Year 2023 : $74,875,650
Year 2024 : $55,190,650
Year 2025 : $46,765,650
Year 2026 : $26,954,150
Salary Cap with 1 Way Contract
Year 2023 : $74,875,650
Year 2024 : $55,190,650
Year 2025 : $46,765,650
Year 2026 : $26,954,150

Farm Players Salaries

Farm Goalie 2 $100,000 (1)
Salary Average Remaining : $85,714
Joseph Gambardella $91,000 (2)
Salary Average Remaining : $78,000
Brad Lambert $90,000 (3)
Salary Average Remaining : $77,143
Jordan Spence $90,000 (2)
Salary Average Remaining : $77,143
Brandon Davidson $88,200 (1)
Salary Average Remaining : $75,600
Gustav Lindstrom $84,150 (3)
Salary Average Remaining : $72,129
Curtis Douglas $82,500 (1)
Salary Average Remaining : $70,714
Kyle Capobianco $77,500 (1)
Salary Average Remaining : $66,429
Cal Foote $76,500 (2)
Salary Average Remaining : $65,571
Will Bitten $75,600 (2)
Salary Average Remaining : $64,800
Olle Eriksson Ek $75,000 (1)
Salary Average Remaining : $64,286
Olivier Rodrigue $75,000 (1)
Salary Average Remaining : $64,286
Austin Poganski $74,250 (2)
Salary Average Remaining : $63,643
Isaac Ratcliffe $73,238 (2)
Salary Average Remaining : $62,775
Layton Ahac $70,000 (1)
Salary Average Remaining : $60,000
Michael Milne $70,000 (3)
Salary Average Remaining : $60,000
Jake Leschyshyn $69,000 (2)
Salary Average Remaining : $59,143
Cedric Pare $65,000 (2)
Salary Average Remaining : $55,714
Raivis Ansons $65,000 (3)
Salary Average Remaining : $55,714
Logan Hutsko $62,500 (2)
Salary Average Remaining : $53,571
James Greenway $62,500 (2)
Salary Average Remaining : $53,571
Matthew Robertson $60,000 (2)
Salary Average Remaining : $51,429
Logan Lambdin $50,000 (2)
Salary Average Remaining : $42,857
Total Farm Players23
Salary Commitment
Year 2023 : $1,726,938
Year 2024 : $1,158,738
Year 2025 : $309,150
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,726,938
Year 2024 : $1,158,738
Year 2025 : $309,150
Year 2026 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $130 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,971,170
Pro Players Total Average Salaries$83,971,170
Farm Players Total Salaries$1,930,817
Farm Players Total Average Salaries$1,930,817
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$1,514,859
Projected Bank Account$1,514,859

Pro Players Salaries

Connor McDavid (1 Way Contract) $10,687,500 (1)
-Salary Average Remaining : $9,160,714
Connor Hellebuyck (1 Way Contract) $8,324,999 (3)
-Salary Average Remaining : $7,135,713
J.T. Miller (1 Way Contract) $7,087,500 (3)
-Salary Average Remaining : $6,075,000
Morgan Rielly (1 Way Contract) $5,850,000 (2)
-Salary Average Remaining : $5,014,286
Auston Matthews (1 Way Contract) $5,761,924 (3)
-Salary Average Remaining : $4,938,792
Nick Schmaltz (1 Way Contract) $5,265,000 (1)
-Salary Average Remaining : $4,512,857
Brad Marchand (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $4,285,714
Jonas Brodin (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $3,857,143
Yanni Gourde (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $3,857,143
Rasmus Andersson (1 Way Contract) $4,095,000 (1)
-Salary Average Remaining : $3,510,000
Jared Spurgeon (1 Way Contract) $3,500,000 (5)
-Salary Average Remaining : $3,000,000
Matt Roy (1 Way Contract) $3,300,000 (5)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $2,828,571
Andre Burakovsky (1 Way Contract) $3,250,000 (5)
-Salary Average Remaining : $2,785,714
Sam Bennett (1 Way Contract) $2,438,000 (1)
-Salary Average Remaining : $2,089,714
Sam Reinhart (1 Way Contract) $2,061,250 (1)
-Salary Average Remaining : $1,766,786
Oskar Sundqvist (1 Way Contract) $1,500,000 (4)
-Salary Average Remaining : $1,285,714
Radek Faksa (1 Way Contract) $1,500,000 (4)
-Salary Average Remaining : $1,285,714
David Kampf $1,499,999 (1)
-Salary Average Remaining : $1,285,713
Ian Cole $1,499,999 (4)
-Salary Average Remaining : $1,285,713
Matthew Benning $1,350,000 (4)
-Salary Average Remaining : $1,157,143
Jaroslav Halak $999,999 (4)
-Salary Average Remaining : $857,142
Total Pro Players21
Salary Commitment
Year 2023 : $83,971,170
Year 2024 : $57,924,421
Year 2025 : $47,074,421
Year 2026 : $25,899,998
Salary Average Commitment
Year 2023 : $83,971,170
Year 2024 : $57,924,421
Year 2025 : $47,074,421
Year 2026 : $25,899,998
Salary Cap with 1 Way Contract
Year 2023 : $80,671,170
Year 2024 : $54,624,421
Year 2025 : $43,774,421
Year 2026 : $22,599,998

Farm Players Salaries

Joel Kiviranta $126,000 (3)
Salary Average Remaining : $108,000
Hunter Shepard $95,000 (1)
Salary Average Remaining : $81,429
Brendan Gaunce $89,500 (5)
Salary Average Remaining : $76,714
Rudolfs Balcers $80,850 (1)
Salary Average Remaining : $69,300
Devin Shore $80,000 (1)
Salary Average Remaining : $68,571
Saku Maenalanen $75,000 (1)
Salary Average Remaining : $64,286
Jordan Harris $75,000 (2)
Salary Average Remaining : $64,286
Luke Johnson $70,000 (1)
Salary Average Remaining : $60,000
Jan Mysak $70,000 (3)
Salary Average Remaining : $60,000
Matej Pekar $70,000 (1)
Salary Average Remaining : $60,000
Zach Solow $66,667 (3)
Salary Average Remaining : $57,143
Matthew Strome $65,000 (2)
Salary Average Remaining : $55,714
Tristen Nielsen $65,000 (3)
Salary Average Remaining : $55,714
Josh Archibald $52,800 (5)
Salary Average Remaining : $45,257
Andrej Sustr $50,000 (5)
Salary Average Remaining : $42,857
Mason Jobst $50,000 (2)
Salary Average Remaining : $42,857
Drew Worrad $50,000 (4)
Salary Average Remaining : $42,857
Tyler Boland $50,000 (4)
Salary Average Remaining : $42,857
Steven Fogarty $50,000 (5)
Salary Average Remaining : $42,857
Dustin Tokarski $50,000 (4)
Salary Average Remaining : $42,857
Kai Wissmann $50,000 (5)
Salary Average Remaining : $42,857
Justin Scott $50,000 (1)
Salary Average Remaining : $42,857
Austin Osmanski $50,000 (5)
Salary Average Remaining : $42,857
Trenton Bliss $50,000 (5)
Salary Average Remaining : $42,857
Dean Stewart $50,000 (4)
Salary Average Remaining : $42,857
Dylan Sikura $50,000 (1)
Salary Average Remaining : $42,857
Jarod Hilderman $50,000 (5)
Salary Average Remaining : $42,857
Alex Belzile $50,000 (4)
Salary Average Remaining : $42,857
Jarid Lukosevicius $50,000 (2)
Salary Average Remaining : $42,857
Alex Kannok Leipert $50,000 (1)
Salary Average Remaining : $42,857
Cavan Fitzgerald $50,000 (1)
Salary Average Remaining : $42,857
Total Farm Players31
Salary Commitment
Year 2023 : $1,930,817
Year 2024 : $1,259,967
Year 2025 : $1,019,967
Year 2026 : $692,300
Salary Average Commitment
Year 2023 : $1,930,817
Year 2024 : $1,259,967
Year 2025 : $1,019,967
Year 2026 : $692,300

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,852,374
Pro Players Total Average Salaries$76,852,374
Farm Players Total Salaries$4,200,375
Farm Players Total Average Salaries$4,200,375
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,025,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$1,494,659
Projected Bank Account$1,494,659

Pro Players Salaries

Brent Burns (1 Way Contract) $9,000,000 (1)
-Salary Average Remaining : $7,714,286
Max Pacioretty (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $6,428,571
Vincent Trocheck (1 Way Contract) $6,412,500 (4)
-Salary Average Remaining : $5,496,429
Jeff Carter (1 Way Contract) $6,000,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $5,142,857
Jordan Eberle (1 Way Contract) $5,000,000 (3)
-Salary Average Remaining : $4,285,714
Jakob Silfverberg (1 Way Contract) $5,000,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $4,285,714
Christopher Tanev (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $4,285,714
Shea Theodore (1 Way Contract) $4,700,000 (1)
-Salary Average Remaining : $4,028,571
Filip Chytil (1 Way Contract) $4,437,500 (3)
-Salary Average Remaining : $3,803,571
Ryan Strome (1 Way Contract) $4,200,000 (5)
-Salary Average Remaining : $3,600,000
Patrik Nemeth (1 Way Contract) $4,050,000 (2)
-Salary Average Remaining : $3,471,429
Martin Fehervary (1 Way Contract) $2,541,250 (2)
-Salary Average Remaining : $2,178,214
Luke Kunin (1 Way Contract) $2,277,000 (3)
-Salary Average Remaining : $1,951,714
Wyatt Johnston (1 Way Contract) $1,750,000 (3)
-Salary Average Remaining : $1,500,000
Sam Lafferty $1,499,999 (1)
-Salary Average Remaining : $1,285,713
Cole Caufield $1,450,000 (1)
-Salary Average Remaining : $1,242,857
Steven Lorentz $1,260,000 (3)
-Salary Average Remaining : $1,080,000
Lukas Reichel $1,000,000 (2)
-Salary Average Remaining : $857,143
Tyson Jost $874,125 (1)
-Salary Average Remaining : $749,250
Ryan Poehling $750,000 (2)
-Salary Average Remaining : $642,857
Alex Stalock $750,000 (2)
-Salary Average Remaining : $642,857
Jakub Skarek $700,000 (1)
-Salary Average Remaining : $600,000
Dylan Samberg $700,000 (1)
-Salary Average Remaining : $600,000
Total Pro Players23
Salary Commitment
Year 2023 : $76,852,374
Year 2024 : $51,928,250
Year 2025 : $30,337,000
Year 2026 : $10,612,500
Salary Average Commitment
Year 2023 : $76,852,374
Year 2024 : $51,928,250
Year 2025 : $30,337,000
Year 2026 : $10,612,500
Salary Cap with 1 Way Contract
Year 2023 : $65,852,374
Year 2024 : $46,928,250
Year 2025 : $25,337,000
Year 2026 : $10,612,500

Farm Players Salaries

Henrik Rybinski $150,000 (1)
Salary Average Remaining : $128,571
Andrei Bakanov $150,000 (1)
Salary Average Remaining : $128,571
Reece Vitelli $150,000 (1)
Salary Average Remaining : $128,571
Colin Blackwell $148,000 (4)
Salary Average Remaining : $126,857
Ryan Lomberg $120,000 (5)
Salary Average Remaining : $102,857
Christian Wolanin $100,750 (3)
Salary Average Remaining : $86,357
Liam Foudy $100,000 (1)
Salary Average Remaining : $85,714
Robert Bortuzzo $100,000 (4)
Salary Average Remaining : $85,714
Shakir Mukhamadullin $100,000 (3)
Salary Average Remaining : $85,714
Jacob Lucchini $97,500 (4)
Salary Average Remaining : $83,571
Samuel Blais $93,500 (1)
Salary Average Remaining : $80,143
AJ Greer $91,500 (4)
Salary Average Remaining : $78,429
Sam Hentges $90,000 (5)
Salary Average Remaining : $77,143
Pavel Dorofeyev $90,000 (1)
Salary Average Remaining : $77,143
Vitali Kravtsov $87,500 (3)
Salary Average Remaining : $75,000
Jasper Weatherby $85,000 (2)
Salary Average Remaining : $72,857
Keith Petruzzelli $81,750 (2)
Salary Average Remaining : $70,071
Cam Morrison $80,000 (5)
Salary Average Remaining : $68,571
Matt Kiersted $76,250 (2)
Salary Average Remaining : $65,357
Curtis Hall $75,000 (1)
Salary Average Remaining : $64,286
Colton Poolman $75,000 (1)
Salary Average Remaining : $64,286
Maxim Marushev $75,000 (1)
Salary Average Remaining : $64,286
Donovan Sebrango $75,000 (1)
Salary Average Remaining : $64,286
Mike Hardman $75,000 (1)
Salary Average Remaining : $64,286
Jackson Cates $73,625 (1)
Salary Average Remaining : $63,107
Ty Glover $70,000 (5)
Salary Average Remaining : $60,000
Artyom Anisimov $70,000 (5)
Salary Average Remaining : $60,000
Gabriel Fortier $70,000 (1)
Salary Average Remaining : $60,000
Aidan Dudas $70,000 (1)
Salary Average Remaining : $60,000
Marc Del Gaizo $70,000 (1)
Salary Average Remaining : $60,000
Filip Engaras $70,000 (5)
Salary Average Remaining : $60,000
Gage Quinney $70,000 (5)
Salary Average Remaining : $60,000
Montana Onyebuchi $70,000 (4)
Salary Average Remaining : $60,000
Hugh McGing $70,000 (1)
Salary Average Remaining : $60,000
Vincent Iorio $70,000 (3)
Salary Average Remaining : $60,000
Hunter McKown $70,000 (3)
Salary Average Remaining : $60,000
Xavier Simoneau $65,000 (3)
Salary Average Remaining : $55,714
Kirill Tyutyayev $65,000 (3)
Salary Average Remaining : $55,714
Samuel Knazko $65,000 (3)
Salary Average Remaining : $55,714
Lukas Rousek $65,000 (2)
Salary Average Remaining : $55,714
Nathan Legare $65,000 (2)
Salary Average Remaining : $55,714
Taylor Gauthier $65,000 (3)
Salary Average Remaining : $55,714
Adam Raska $62,500 (2)
Salary Average Remaining : $53,571
Albert Johansson $62,500 (3)
Salary Average Remaining : $53,571
Timur Ibragimov $62,500 (3)
Salary Average Remaining : $53,571
Cole Fonstad $62,500 (2)
Salary Average Remaining : $53,571
Adam Wilsby $62,500 (3)
Salary Average Remaining : $53,571
Isaiah Saville $62,500 (2)
Salary Average Remaining : $53,571
Ilya Usov $60,000 (3)
Salary Average Remaining : $51,429
Peetro Seppala $60,000 (3)
Salary Average Remaining : $51,429
Jordy Bellerive $55,000 (3)
Salary Average Remaining : $47,143
Josh Brook $50,000 (2)
Salary Average Remaining : $42,857
Nicolas Beaudin $0 (0)
Salary Average Remaining : $0
Total Farm Players53
Salary Commitment
Year 2023 : $4,200,375
Year 2024 : $2,738,250
Year 2025 : $2,127,750
Year 2026 : $1,077,000
Salary Average Commitment
Year 2023 : $4,200,375
Year 2024 : $2,738,250
Year 2025 : $2,127,750
Year 2026 : $1,077,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,777,709
Pro Players Total Average Salaries$60,848,959
Farm Players Total Salaries$1,674,750
Farm Players Total Average Salaries$1,674,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$255,022
Projected Bank Account$255,022

Pro Players Salaries

Nico Hischier (1 Way Contract) $6,525,000 (1)
-Salary Average Remaining : $5,592,857
Kyle Palmieri (1 Way Contract) $6,277,500 (1)
-Salary Average Remaining : $5,380,714
Jordan Binnington (1 Way Contract) $5,650,000 (4)
-Salary Average Remaining : $4,842,857
Jason Zucker (1 Way Contract) $4,250,000 (4)
-Salary Average Remaining : $3,642,857
Brenden Dillon (1 Way Contract) $4,000,000 (3)
-Salary Average Remaining : $3,428,571
Nate Schmidt (1 Way Contract) $3,850,000 (4)
-Salary Average Remaining : $3,300,000
Nino Niederreiter (1 Way Contract) $3,071,250 (1)
-Salary Average Remaining : $5,265,000
Martin Jones (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $2,571,429
Nicolas Hague (1 Way Contract) $2,271,209 (4)
-Salary Average Remaining : $1,946,751
Austin Watson (1 Way Contract) $2,025,000 (2)
-Salary Average Remaining : $1,735,714
Nicklas Backstrom (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,714,286
Ryan Donato (1 Way Contract) $1,881,000 (1)
-Salary Average Remaining : $1,612,286
Artem Zub (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,500,000
Michael Del Zotto (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,285,714
Juuso Valimaki (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,285,714
Quinton Byfield $1,400,000 (1)
-Salary Average Remaining : $1,200,000
Cole Perfetti $1,250,000 (1)
-Salary Average Remaining : $1,071,429
Petr Mrazek $1,200,000 (4)
-Salary Average Remaining : $1,028,571
Aaron Dell $995,000 (2)
-Salary Average Remaining : $852,857
Kevin Labanc $990,000 (1)
-Salary Average Remaining : $848,571
Logan Stanley $891,000 (3)
-Salary Average Remaining : $763,714
Taylor Raddysh $750,750 (3)
-Salary Average Remaining : $643,500
Denis Malgin $750,000 (1)
-Salary Average Remaining : $642,857
Brendan Lemieux $0 (0)
Total Pro Players24
Salary Commitment
Year 2023 : $57,777,709
Year 2024 : $30,882,959
Year 2025 : $24,862,959
Year 2026 : $17,221,209
Salary Average Commitment
Year 2023 : $60,848,959
Year 2024 : $30,882,959
Year 2025 : $24,862,959
Year 2026 : $17,221,209
Salary Cap with 1 Way Contract
Year 2023 : $58,848,959
Year 2024 : $28,882,959
Year 2025 : $22,862,959
Year 2026 : $17,221,209

Farm Players Salaries

Alexander Holtz $125,000 (1)
Salary Average Remaining : $107,143
FarmPlayer 17 $100,000 (1)
Salary Average Remaining : $85,714
Ozzy Wiesblatt $100,000 (3)
Salary Average Remaining : $85,714
Viktor Lodin $95,000 (2)
Salary Average Remaining : $81,429
Scott Sabourin $90,000 (1)
Salary Average Remaining : $77,143
Ryan Merkley $85,000 (1)
Salary Average Remaining : $72,857
Kevin Bahl $85,000 (1)
Salary Average Remaining : $72,857
Brayden Tracey $80,000 (1)
Salary Average Remaining : $68,571
Isak Rosen $80,000 (3)
Salary Average Remaining : $68,571
Jakub Zboril $79,750 (2)
Salary Average Remaining : $68,357
Josiah Didier $75,000 (1)
Salary Average Remaining : $64,286
Carson Gicewicz $70,000 (2)
Salary Average Remaining : $60,000
Lucas Edmonds $70,000 (3)
Salary Average Remaining : $60,000
Daniel Torgersson $65,000 (3)
Salary Average Remaining : $55,714
Jake Massie $65,000 (2)
Salary Average Remaining : $55,714
Nico Daws $65,000 (3)
Salary Average Remaining : $55,714
Anttoni Honka $60,000 (3)
Salary Average Remaining : $51,429
Cameron Gaunce $60,000 (1)
Salary Average Remaining : $51,429
Nick Hutchison $60,000 (4)
Salary Average Remaining : $51,429
Mack Guzda $60,000 (3)
Salary Average Remaining : $51,429
Ben Tardif $55,000 (3)
Salary Average Remaining : $47,143
Cory Conacher $50,000 (1)
Salary Average Remaining : $42,857
Total Farm Players22
Salary Commitment
Year 2023 : $1,674,750
Year 2024 : $924,750
Year 2025 : $615,000
Year 2026 : $60,000
Salary Average Commitment
Year 2023 : $1,674,750
Year 2024 : $924,750
Year 2025 : $615,000
Year 2026 : $60,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,750,750
Year to Date Revenue$1,750,750
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,367,419
Pro Players Total Average Salaries$97,017,419
Farm Players Total Salaries$1,928,667
Farm Players Total Average Salaries$1,928,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($6,259,045)
Projected Bank Account($6,259,045)

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,300,000 (3)
-Salary Average Remaining : $8,828,571
Tyler Seguin (1 Way Contract) $8,950,000 (2)
-Salary Average Remaining : $7,671,429
Clayton Keller (1 Way Contract) $6,114,069 (1)
-Salary Average Remaining : $5,240,631
Ville Husso (1 Way Contract) $6,069,069 (4)
-Salary Average Remaining : $5,202,059
John Klingberg (1 Way Contract) $5,555,555 (2)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $4,761,904
Mikael Backlund (1 Way Contract) $5,500,000 (1)
-Salary Average Remaining : $4,714,286
Jakob Chychrun (1 Way Contract) $5,060,000 (2)
-Salary Average Remaining : $4,337,143
John Carlson (1 Way Contract) $5,000,000 (2)
-Salary Average Remaining : $4,285,714
Rickard Rakell (1 Way Contract) $4,774,699 (2)
-Salary Average Remaining : $4,092,599
Ben Chiarot (1 Way Contract) $4,200,000 (2)
-Salary Average Remaining : $3,600,000
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $3,428,571
Gustav Nyquist (1 Way Contract) $3,800,000 (2)
-Salary Average Remaining : $3,257,143
Martin Necas (1 Way Contract) $3,750,000 (4)
-Salary Average Remaining : $3,214,286
Vladimir Tarasenko (1 Way Contract) $3,650,000 (2)
-Salary Average Remaining : $6,257,143
Ryan Graves (1 Way Contract) $3,300,000 (5)
-Salary Average Remaining : $2,828,571
Mattias Janmark (1 Way Contract) $2,300,000 (3)
-Salary Average Remaining : $1,971,429
Anton Lundell (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $1,928,571
Lars Eller (1 Way Contract) $1,940,000 (1)
-Salary Average Remaining : $1,662,857
Erik Gudbranson (1 Way Contract) $1,707,777 (2)
-Salary Average Remaining : $1,463,809
Scott Wedgewood (1 Way Contract) $1,500,000 (5)
-Salary Average Remaining : $1,285,714
Kyle Okposo $1,000,000 (3)
-Salary Average Remaining : $857,143
Dmitry Kulikov $1,000,000 (1)
-Salary Average Remaining : $857,143
Filip Gustavsson $866,250 (2)
-Salary Average Remaining : $742,500
Evan Rodrigues $780,000 (1)
-Salary Average Remaining : $668,571
Total Pro Players24
Salary Commitment
Year 2023 : $93,367,419
Year 2024 : $79,183,350
Year 2025 : $29,719,069
Year 2026 : $16,119,069
Salary Average Commitment
Year 2023 : $97,017,419
Year 2024 : $77,683,350
Year 2025 : $28,219,069
Year 2026 : $14,619,069
Salary Cap with 1 Way Contract
Year 2023 : $91,461,864
Year 2024 : $72,127,795
Year 2025 : $28,219,069
Year 2026 : $14,619,069

Farm Players Salaries

Jon Merrill $140,000 (1)
Salary Average Remaining : $120,000
Farm Goalie 12 $100,000 (1)
Salary Average Remaining : $85,714
Farm Goalie 9 $100,000 (1)
Salary Average Remaining : $85,714
Derrick Pouliot $100,000 (3)
Salary Average Remaining : $85,714
Ty Dellandrea $100,000 (1)
Salary Average Remaining : $85,714
Jeff Kubiak $85,000 (3)
Salary Average Remaining : $72,857
Austin Wagner $84,000 (1)
Salary Average Remaining : $72,000
Boris Katchouk $83,417 (3)
Salary Average Remaining : $71,500
Michael Pezzetta $82,500 (3)
Salary Average Remaining : $70,714
Dakota Joshua $82,500 (1)
Salary Average Remaining : $70,714
Mitchell Balmas $80,000 (4)
Salary Average Remaining : $68,571
Matt Hellickson $80,000 (4)
Salary Average Remaining : $68,571
Michael Karow $80,000 (4)
Salary Average Remaining : $68,571
Adam Brooks $79,750 (1)
Salary Average Remaining : $68,357
Ryan Jones $75,000 (1)
Salary Average Remaining : $64,286
Gage Goncalves $70,000 (2)
Salary Average Remaining : $60,000
Nick Wolff $70,000 (1)
Salary Average Remaining : $60,000
Josh Leivo $64,000 (4)
Salary Average Remaining : $54,857
Kale Howarth $62,500 (2)
Salary Average Remaining : $53,571
Kyle Clifford $60,000 (4)
Salary Average Remaining : $51,429
Riese Zmolek $50,000 (2)
Salary Average Remaining : $42,857
Ethan Prow $50,000 (5)
Salary Average Remaining : $42,857
Robbie Russo $50,000 (5)
Salary Average Remaining : $42,857
Nick Jones $50,000 (1)
Salary Average Remaining : $42,857
Colin Swoyer $50,000 (1)
Salary Average Remaining : $42,857
Total Farm Players25
Salary Commitment
Year 2023 : $1,928,667
Year 2024 : $997,417
Year 2025 : $814,917
Year 2026 : $464,000
Salary Average Commitment
Year 2023 : $1,928,667
Year 2024 : $997,417
Year 2025 : $814,917
Year 2026 : $464,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 995 - 99.50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,995 - 99.83%
Average Income per Game$126,538
Year to Date Revenue$126,538

Expense

Pro Players Total Salaries$51,202,737
Pro Players Total Average Salaries$51,202,737
Farm Players Total Salaries$2,132,238
Farm Players Total Average Salaries$2,132,238
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,422,135
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$51,489,569
Projected Bank Account$51,489,569

Pro Players Salaries

Cale Makar (1 Way Contract) $8,910,000 (3)
-Salary Average Remaining : $7,637,143
Joshua Norris (1 Way Contract) $7,870,500 (3)
-Salary Average Remaining : $6,746,143
Joshua Morrissey (1 Way Contract) $6,750,000 (2)
-Salary Average Remaining : $5,785,714
Bryan Rust (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $3,857,143
Casey Mittelstadt (1 Way Contract) $2,587,500 (3)
-Salary Average Remaining : $2,217,857
Dante Fabbro (1 Way Contract) $2,160,000 (2)
-Salary Average Remaining : $1,851,429
Dillon Dube (1 Way Contract) $2,070,000 (2)
-Salary Average Remaining : $1,774,286
Alexander Romanov (1 Way Contract) $1,750,000 (1)
-Salary Average Remaining : $1,500,000
Juraj Slafkovsky (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $1,285,714
Rasmus Sandin $1,449,000 (3)
-Salary Average Remaining : $1,242,000
Michael Rasmussen $1,314,000 (2)
-Salary Average Remaining : $1,126,286
Wade Allison $1,250,000 (1)
-Salary Average Remaining : $1,071,429
Cal Petersen $1,004,250 (3)
-Salary Average Remaining : $860,786
Isac Lundestrom $983,391 (4)
-Salary Average Remaining : $842,907
Emil Bemstrom $891,000 (5)
-Salary Average Remaining : $763,714
Daniel Sprong $877,500 (5)
-Salary Average Remaining : $752,143
Alexander Nylander $865,384 (2)
-Salary Average Remaining : $741,758
Matthew Phillips $825,000 (2)
-Salary Average Remaining : $707,143
Oliver Wahlstrom $786,713 (3)
-Salary Average Remaining : $674,325
Urho Vaakanainen $765,000 (2)
-Salary Average Remaining : $655,714
Josh Mahura $742,500 (2)
-Salary Average Remaining : $636,429
Connor Ingram $725,999 (1)
-Salary Average Remaining : $622,285
Zach Sawchenko $625,000 (2)
-Salary Average Remaining : $535,714
Total Pro Players23
Salary Commitment
Year 2023 : $51,202,737
Year 2024 : $47,476,738
Year 2025 : $31,359,854
Year 2026 : $7,251,891
Salary Average Commitment
Year 2023 : $51,202,737
Year 2024 : $47,476,738
Year 2025 : $31,359,854
Year 2026 : $7,251,891
Salary Cap with 1 Way Contract
Year 2023 : $51,202,737
Year 2024 : $47,476,738
Year 2025 : $31,359,854
Year 2026 : $7,251,891

Farm Players Salaries

Marco Rossi $125,000 (2)
Salary Average Remaining : $107,143
Jesper Wallstedt $100,000 (3)
Salary Average Remaining : $85,714
Connor Zary $100,000 (1)
Salary Average Remaining : $85,714
Mavrik Bourque $100,000 (3)
Salary Average Remaining : $85,714
Hendrix Lapierre $100,000 (3)
Salary Average Remaining : $85,714
Seth Griffith $94,250 (1)
Salary Average Remaining : $80,786
Jonny Brodzinski $91,000 (1)
Salary Average Remaining : $78,000
Evgeny Svechnikov $86,538 (3)
Salary Average Remaining : $74,176
Charles Hudon $85,000 (5)
Salary Average Remaining : $72,857
Vasili Ponomarev $85,000 (2)
Salary Average Remaining : $72,857
Mackenzie Entwistle $82,800 (4)
Salary Average Remaining : $70,971
Cole Bardreau $81,000 (1)
Salary Average Remaining : $69,429
John Leonard $80,000 (1)
Salary Average Remaining : $68,571
Tyler Madden $80,000 (1)
Salary Average Remaining : $68,571
Xavier Ouellet $79,650 (1)
Salary Average Remaining : $68,271
Colton White $77,000 (1)
Salary Average Remaining : $66,000
Jacob MacDonald $75,000 (1)
Salary Average Remaining : $64,286
Benoit-Olivier Groulx $75,000 (1)
Salary Average Remaining : $64,286
David Gust $65,000 (1)
Salary Average Remaining : $55,714
Samuel Ersson $65,000 (2)
Salary Average Remaining : $55,714
Joel Hanley $65,000 (1)
Salary Average Remaining : $55,714
Drew Helleson $65,000 (2)
Salary Average Remaining : $55,714
Brian Lashoff $65,000 (2)
Salary Average Remaining : $55,714
Ty Emberson $60,000 (2)
Salary Average Remaining : $51,429
Ryan Fitzgerald $50,000 (1)
Salary Average Remaining : $42,857
Nicolas Deslauriers $50,000 (3)
Salary Average Remaining : $42,857
Tyler Spezia $50,000 (1)
Salary Average Remaining : $42,857
Total Farm Players27
Salary Commitment
Year 2023 : $2,132,238
Year 2024 : $1,069,338
Year 2025 : $604,338
Year 2026 : $167,800
Salary Average Commitment
Year 2023 : $2,132,238
Year 2024 : $1,069,338
Year 2025 : $604,338
Year 2026 : $167,800

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,974,250
Year to Date Revenue$1,974,250
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,032,922
Pro Players Total Average Salaries$82,257,922
Farm Players Total Salaries$1,785,700
Farm Players Total Average Salaries$1,785,700
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$14,692,249
Projected Bank Account$14,692,249

Pro Players Salaries

Elias Pettersson (1 Way Contract) $7,276,500 (4)
-Salary Average Remaining : $6,237,000
Alex Pietrangelo (1 Way Contract) $6,300,000 (4)
-Salary Average Remaining : $5,400,000
Mitchell Marner (1 Way Contract) $5,396,985 (1)
-Salary Average Remaining : $4,625,987
Victor Hedman (1 Way Contract) $5,315,500 (1)
-Salary Average Remaining : $4,556,143
Jeff Petry (1 Way Contract) $5,300,000 (3)
-Salary Average Remaining : $4,542,857
Pavel Buchnevich (1 Way Contract) $4,870,500 (4)
-Salary Average Remaining : $4,174,714
Esa Lindell (1 Way Contract) $4,500,000 (4)
-Salary Average Remaining : $3,857,143
Mika Zibanejad (1 Way Contract) $4,450,000 (2)
-Salary Average Remaining : $5,721,429
Alex Tuch (1 Way Contract) $4,275,000 (1)
-Salary Average Remaining : $3,664,286
Ryan Nugent-Hopkins (1 Way Contract) $4,050,000 (3)
-Salary Average Remaining : $3,471,429
Torey Krug (1 Way Contract) $3,900,000 (1)
-Salary Average Remaining : $3,342,857
Leon Draisaitl (1 Way Contract) $3,825,000 (1)
-Salary Average Remaining : $3,278,571
T.J. Oshie (1 Way Contract) $3,500,000 (1)
-Salary Average Remaining : $3,000,000
Jani Hakanpaa (1 Way Contract) $3,000,000 (3)
-Salary Average Remaining : $2,571,429
Linus Ullmark (1 Way Contract) $2,925,000 (2)
-Salary Average Remaining : $2,507,143
Shane Pinto (1 Way Contract) $1,750,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $1,500,000
Brayden McNabb (1 Way Contract) $1,705,000 (1)
-Salary Average Remaining : $1,461,429
Joel Eriksson Ek (1 Way Contract) $1,673,437 (2)
-Salary Average Remaining : $1,434,375
Marcus Foligno (1 Way Contract) $1,500,000 (4)
-Salary Average Remaining : $1,285,714
Tage Thompson (1 Way Contract) $1,500,000 (3)
-Salary Average Remaining : $1,285,714
Casey DeSmith $1,400,000 (4)
-Salary Average Remaining : $1,200,000
Tanner Jeannot $870,000 (2)
-Salary Average Remaining : $745,714
Jacob Middleton $750,000 (2)
-Salary Average Remaining : $642,857
Total Pro Players23
Salary Commitment
Year 2023 : $80,032,922
Year 2024 : $56,565,437
Year 2025 : $44,694,000
Year 2026 : $29,094,000
Salary Average Commitment
Year 2023 : $82,257,922
Year 2024 : $54,340,437
Year 2025 : $41,447,000
Year 2026 : $25,847,000
Salary Cap with 1 Way Contract
Year 2023 : $80,507,922
Year 2024 : $52,590,437
Year 2025 : $39,697,000
Year 2026 : $25,847,000

Farm Players Salaries

Tim Berni $150,000 (2)
Salary Average Remaining : $128,571
Farm Goalie 11 $100,000 (1)
Salary Average Remaining : $85,714
Tyler Sikura $92,500 (3)
Salary Average Remaining : $79,286
Jacob Peterson $85,000 (2)
Salary Average Remaining : $72,857
Bryce Kindopp $80,000 (1)
Salary Average Remaining : $68,571
Devin Cooley $78,200 (2)
Salary Average Remaining : $67,029
Max Veronneau $75,000 (1)
Salary Average Remaining : $64,286
Brady Lyle $75,000 (1)
Salary Average Remaining : $64,286
Marc McLaughlin $75,000 (2)
Salary Average Remaining : $64,286
Mikhail Abramov $70,000 (2)
Salary Average Remaining : $60,000
Brendan Warren $70,000 (1)
Salary Average Remaining : $60,000
Bobby Trivigno $67,500 (3)
Salary Average Remaining : $57,857
Jack Finley $67,500 (3)
Salary Average Remaining : $57,857
Lukas Svejkovsky $65,000 (3)
Salary Average Remaining : $55,714
Eemil Viro $65,000 (3)
Salary Average Remaining : $55,714
Justin Sourdif $65,000 (3)
Salary Average Remaining : $55,714
John Ludvig $65,000 (3)
Salary Average Remaining : $55,714
Eddie Wittchow $65,000 (1)
Salary Average Remaining : $55,714
Keean Washkurak $65,000 (2)
Salary Average Remaining : $55,714
Blake Murray $60,000 (3)
Salary Average Remaining : $51,429
Matthew Boucher $50,000 (2)
Salary Average Remaining : $42,857
Dennis Cesana $50,000 (1)
Salary Average Remaining : $42,857
Joel L'Esperance $50,000 (1)
Salary Average Remaining : $42,857
Kohen Olischefski $50,000 (2)
Salary Average Remaining : $42,857
Luke Esposito $50,000 (5)
Salary Average Remaining : $42,857
Chase Priskie $0 (0)
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $1,785,700
Year 2024 : $1,220,700
Year 2025 : $597,500
Year 2026 : $50,000
Salary Average Commitment
Year 2023 : $1,785,700
Year 2024 : $1,220,700
Year 2025 : $597,500
Year 2026 : $50,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,974,250
Year to Date Revenue$1,974,250
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,257,750
Pro Players Total Average Salaries$81,257,750
Farm Players Total Salaries$2,611,784
Farm Players Total Average Salaries$2,611,784
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,725,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$22,219,195
Projected Bank Account$22,219,195

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,600,000 (1)
-Salary Average Remaining : $8,228,571
Marc-Andre Fleury (1 Way Contract) $7,500,000 (1)
-Salary Average Remaining : $6,428,571
Dylan Larkin (1 Way Contract) $7,137,000 (5)
-Salary Average Remaining : $6,117,429
Nazem Kadri (1 Way Contract) $5,750,000 (1)
-Salary Average Remaining : $4,928,571
Josh Manson (1 Way Contract) $5,602,500 (2)
-Salary Average Remaining : $4,802,143
Kris Letang (1 Way Contract) $5,550,000 (2)
-Salary Average Remaining : $4,757,143
Ryan McDonagh (1 Way Contract) $5,352,000 (2)
-Salary Average Remaining : $4,587,429
Connor Murphy (1 Way Contract) $4,851,000 (2)
-Salary Average Remaining : $4,158,000
Josh Anderson (1 Way Contract) $4,600,000 (5)
-Salary Average Remaining : $3,942,857
Drew Doughty (1 Way Contract) $3,900,000 (3)
-Salary Average Remaining : $3,342,857
Evan Bouchard (1 Way Contract) $3,860,000 (4)
-Salary Average Remaining : $3,308,571
Alexandar Georgiev (1 Way Contract) $2,667,500 (1)
-Salary Average Remaining : $2,286,429
Jarred Tinordi (1 Way Contract) $2,500,000 (1)
-Salary Average Remaining : $2,142,857
Dawson Mercer (1 Way Contract) $2,250,000 (2)
-Salary Average Remaining : $1,928,571
Dylan Cozens (1 Way Contract) $1,500,000 (1)
-Salary Average Remaining : $1,285,714
Tomas Nosek $1,462,500 (1)
-Salary Average Remaining : $1,253,571
Ivan Barbashev $1,460,250 (2)
-Salary Average Remaining : $1,251,643
Jack McBain $1,250,000 (2)
-Salary Average Remaining : $1,071,429
Ian Mitchell $1,000,000 (1)
-Salary Average Remaining : $857,143
Gabriel Vilardi $948,750 (4)
-Salary Average Remaining : $813,214
Paul Cotter $891,250 (3)
-Salary Average Remaining : $763,929
Nicolas Roy $825,000 (1)
-Salary Average Remaining : $707,143
Drew O'Connor $800,000 (1)
-Salary Average Remaining : $685,714
Total Pro Players23
Salary Commitment
Year 2023 : $81,257,750
Year 2024 : $47,652,750
Year 2025 : $21,337,000
Year 2026 : $16,545,750
Salary Average Commitment
Year 2023 : $81,257,750
Year 2024 : $47,652,750
Year 2025 : $21,337,000
Year 2026 : $16,545,750
Salary Cap with 1 Way Contract
Year 2023 : $81,257,750
Year 2024 : $47,652,750
Year 2025 : $21,337,000
Year 2026 : $16,545,750

Farm Players Salaries

Xavier Parent $148,500 (5)
Salary Average Remaining : $127,286
Samuel Houde $148,000 (5)
Salary Average Remaining : $126,857
Jon Gillies $105,000 (3)
Salary Average Remaining : $90,000
Ben Harpur $104,000 (3)
Salary Average Remaining : $89,143
Riley Barber $104,000 (2)
Salary Average Remaining : $89,143
Ridly Greig $100,000 (3)
Salary Average Remaining : $85,714
Alex Turcotte $100,000 (1)
Salary Average Remaining : $85,714
Dennis Cholowski $99,000 (2)
Salary Average Remaining : $84,857
Libor Hajek $96,154 (2)
Salary Average Remaining : $82,418
Joakim Kemell $90,000 (3)
Salary Average Remaining : $77,143
Julien Gauthier $89,355 (2)
Salary Average Remaining : $76,590
Thomas Bordeleau $85,000 (3)
Salary Average Remaining : $72,857
Kristian Reichel $82,775 (2)
Salary Average Remaining : $70,950
Joseph Veleno $82,500 (3)
Salary Average Remaining : $70,714
Sheldon Rempal $82,500 (2)
Salary Average Remaining : $70,714
Zachary Jones $80,000 (1)
Salary Average Remaining : $68,571
Jonathan Gruden $80,000 (1)
Salary Average Remaining : $68,571
Nicolas Meloche $70,000 (1)
Salary Average Remaining : $60,000
Josiah Slavin $70,000 (1)
Salary Average Remaining : $60,000
Nikita Alexandrov $70,000 (1)
Salary Average Remaining : $60,000
Hunter Skinner $70,000 (1)
Salary Average Remaining : $60,000
Ethan Keppen $70,000 (1)
Salary Average Remaining : $60,000
Michael Vukojevic $70,000 (1)
Salary Average Remaining : $60,000
Jon Lizotte $70,000 (2)
Salary Average Remaining : $60,000
Strauss Mann $65,000 (3)
Salary Average Remaining : $55,714
Robin Salo $65,000 (2)
Salary Average Remaining : $55,714
Martin Chromiak $65,000 (3)
Salary Average Remaining : $55,714
Oskari Salminen $65,000 (3)
Salary Average Remaining : $55,714
Mattias Norlinder $65,000 (3)
Salary Average Remaining : $55,714
Matthew Kessel $60,000 (2)
Salary Average Remaining : $51,429
Jack Thompson $60,000 (3)
Salary Average Remaining : $51,429
Total Farm Players31
Salary Commitment
Year 2023 : $2,611,784
Year 2024 : $1,931,784
Year 2025 : $1,183,000
Year 2026 : $296,500
Salary Average Commitment
Year 2023 : $2,611,784
Year 2024 : $1,931,784
Year 2025 : $1,183,000
Year 2026 : $296,500

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,450,387
Pro Players Total Average Salaries$58,450,387
Farm Players Total Salaries$2,649,313
Farm Players Total Average Salaries$2,649,313
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,975,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$7,189,292
Projected Bank Account$7,189,292

Pro Players Salaries

Brady Tkachuk (1 Way Contract) $7,385,143 (1)
-Salary Average Remaining : $6,330,123
Calle Jarnkrok (1 Way Contract) $7,000,000 (3)
-Salary Average Remaining : $6,000,000
Jason Robertson (1 Way Contract) $6,975,000 (1)
-Salary Average Remaining : $5,978,571
Erik Johnson (1 Way Contract) $5,000,000 (1)
-Salary Average Remaining : $4,285,714
Evgeni Dadonov (1 Way Contract) $4,750,000 (1)
-Salary Average Remaining : $4,071,429
Marc Staal (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $2,571,429
Zach Whitecloud (1 Way Contract) $2,970,000 (4)
-Salary Average Remaining : $2,545,714
Mitchell Weeks (1 Way Contract) $2,500,000 (3)
-Salary Average Remaining : $2,142,857
Pavel Cajan (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Average Remaining : $2,142,857
Corey Perry (1 Way Contract) $2,000,000 (1)
-Salary Average Remaining : $1,714,286
Gerald Mayhew (1 Way Contract) $1,800,000 (2)
-Salary Average Remaining : $1,542,857
Riley Stillman $1,481,667 (3)
-Salary Average Remaining : $1,270,000
Ondrej Kase $1,475,000 (4)
-Salary Average Remaining : $1,264,286
Jamie Drysdale $1,450,000 (1)
-Salary Average Remaining : $1,242,857
Kole Lind $1,005,244 (4)
-Salary Average Remaining : $861,638
Jean-Francois Berube $980,000 (2)
-Salary Average Remaining : $840,000
Michael McCarron $900,000 (2)
-Salary Average Remaining : $771,429
Will Butcher $900,000 (1)
-Salary Average Remaining : $771,429
Mathieu Olivier $850,000 (1)
-Salary Average Remaining : $728,571
Phil Kessel $800,000 (1)
-Salary Average Remaining : $685,714
Jonas Johansson $770,000 (1)
-Salary Average Remaining : $660,000
Alex Barre-Boulet $758,333 (1)
-Salary Average Remaining : $650,000
Graeme Clarke $700,000 (1)
-Salary Average Remaining : $600,000
Griffin Luce $500,000 (1)
-Salary Average Remaining : $428,571
Nick Ritchie $0 (0)
Total Pro Players25
Salary Commitment
Year 2023 : $58,450,387
Year 2024 : $22,611,911
Year 2025 : $18,931,911
Year 2026 : $5,450,244
Salary Average Commitment
Year 2023 : $58,450,387
Year 2024 : $22,611,911
Year 2025 : $18,931,911
Year 2026 : $5,450,244
Salary Cap with 1 Way Contract
Year 2023 : $55,950,387
Year 2024 : $20,111,911
Year 2025 : $16,431,911
Year 2026 : $5,450,244

Farm Players Salaries

Travis Barron $149,900 (1)
Salary Average Remaining : $128,486
Zach Jordan $140,000 (3)
Salary Average Remaining : $120,000
Peter Tischke $140,000 (3)
Salary Average Remaining : $120,000
Kevin Rooney $140,000 (2)
Salary Average Remaining : $120,000
Nikolas Brouillard $130,000 (3)
Salary Average Remaining : $111,429
Farm Goalie 1 $100,000 (1)
Salary Average Remaining : $85,714
FarmPlayer 25 $100,000 (1)
Salary Average Remaining : $85,714
FarmPlayer 26 $100,000 (1)
Salary Average Remaining : $85,714
FarmPlayer 27 $100,000 (1)
Salary Average Remaining : $85,714
FarmPlayer 28 $100,000 (1)
Salary Average Remaining : $85,714
FarmPlayer 29 $100,000 (1)
Salary Average Remaining : $85,714
Farm Goalie 3 $100,000 (1)
Salary Average Remaining : $85,714
Lassi Thomson $100,000 (1)
Salary Average Remaining : $85,714
Dakota Mermis $97,167 (2)
Salary Average Remaining : $83,286
Givani Smith $82,500 (3)
Salary Average Remaining : $70,714
Cameron Hebig $80,000 (1)
Salary Average Remaining : $68,571
Greg McKegg $80,000 (2)
Salary Average Remaining : $68,571
Josh Jacobs $74,000 (1)
Salary Average Remaining : $63,429
Tye Felhaber $65,746 (1)
Salary Average Remaining : $56,353
Andrew Nielsen $60,000 (1)
Salary Average Remaining : $51,429
William Villeneuve $60,000 (3)
Salary Average Remaining : $51,429
Alex Whelan $50,000 (1)
Salary Average Remaining : $42,857
Blake Hillman $50,000 (1)
Salary Average Remaining : $42,857
Jimmy Oligny $50,000 (2)
Salary Average Remaining : $42,857
Peter Abbandonato $50,000 (1)
Salary Average Remaining : $42,857
Bobby Nardella $50,000 (1)
Salary Average Remaining : $42,857
Greg Printz $50,000 (1)
Salary Average Remaining : $42,857
Roland McKeown $50,000 (1)
Salary Average Remaining : $42,857
Chase Pearson $50,000 (1)
Salary Average Remaining : $42,857
Josh Melnick $50,000 (1)
Salary Average Remaining : $42,857
Taylor Fedun $50,000 (1)
Salary Average Remaining : $42,857
Nate Thompson $50,000 (1)
Salary Average Remaining : $42,857
Total Farm Players32
Salary Commitment
Year 2023 : $2,649,313
Year 2024 : $919,667
Year 2025 : $552,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,649,313
Year 2024 : $919,667
Year 2025 : $552,500
Year 2026 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Pavillion
Level 1: 6000 - $130 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,750,750
Year to Date Revenue$1,750,750
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,663,375
Pro Players Total Average Salaries$74,663,375
Farm Players Total Salaries$2,081,750
Farm Players Total Average Salaries$2,031,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$5,208,906
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$28,541,970
Projected Bank Account$28,541,970

Pro Players Salaries

John Tavares (1 Way Contract) $7,500,000 (2)
-Salary Average Remaining : $6,428,571
Sidney Crosby (1 Way Contract) $7,500,000 (5)
-Salary Average Remaining : $6,428,571
Patrice Bergeron (1 Way Contract) $7,500,000 (5)
-Salary Average Remaining : $6,428,571
Alex Ovechkin (1 Way Contract) $7,250,000 (1)
-Salary Average Remaining : $6,214,286
Nikita Kucherov (1 Way Contract) $6,460,000 (4)
-Salary Average Remaining : $5,537,143
Ivan Provorov (1 Way Contract) $5,771,250 (1)
-Salary Average Remaining : $4,946,786
Mattias Ekholm (1 Way Contract) $4,750,000 (4)
-Salary Average Remaining : $4,071,429
Noah Hanifin (1 Way Contract) $4,702,500 (1)
-Salary Average Remaining : $4,030,714
Artturi Lehkonen (1 Way Contract) $4,050,000 (1)
-Salary Average Remaining : $3,471,429
Kevin Shattenkirk (1 Way Contract) $4,000,000 (1)
-Salary Average Remaining : $3,428,571
Ryan O'Reilly (1 Way Contract) $2,900,000 (1)
-Salary Average Remaining : $2,485,714
Zach Hyman (1 Way Contract) $2,835,000 (1)
-Salary Average Remaining : $2,430,000
Jakub Vrana (1 Way Contract) $2,625,000 (1)
-Salary Average Remaining : $2,250,000
Phillip Danault (1 Way Contract) $1,942,500 (2)
-Salary Average Remaining : $1,665,000
Alexander Edler $1,450,000 (2)
-Salary Average Remaining : $1,242,857
Niko Mikkola $1,063,125 (4)
-Salary Average Remaining : $911,250
Colton Sissons $925,000 (4)
-Salary Average Remaining : $792,857
Vitek Vanecek $789,000 (2)
-Salary Average Remaining : $676,286
Akira Schmid $650,000 (2)
-Salary Average Remaining : $557,143
Total Pro Players19
Salary Commitment
Year 2023 : $74,663,375
Year 2024 : $48,932,125
Year 2025 : $39,408,125
Year 2026 : $39,408,125
Salary Average Commitment
Year 2023 : $74,663,375
Year 2024 : $40,529,625
Year 2025 : $28,198,125
Year 2026 : $28,198,125
Salary Cap with 1 Way Contract
Year 2023 : $74,663,375
Year 2024 : $40,529,625
Year 2025 : $28,198,125
Year 2026 : $28,198,125

Farm Players Salaries

Jack Studnicka $140,000 (1)
Salary Average Remaining : $120,000
Anthony Stolarz $130,000 (3)
Salary Average Remaining : $111,429
Paul LaDue $107,250 (1)
Salary Average Remaining : $91,929
Farm Goalie 6 $100,000 (1)
Salary Average Remaining : $85,714
Farm Goalie 18 $100,000 (1)
Salary Average Remaining : $42,857
Nicolas Petan $97,500 (3)
Salary Average Remaining : $83,571
Guillaume Brisebois $93,000 (5)
Salary Average Remaining : $79,714
Kyle Rau $91,000 (1)
Salary Average Remaining : $78,000
Matthew Peca $91,000 (1)
Salary Average Remaining : $78,000
Rasmus Kupari $90,000 (1)
Salary Average Remaining : $77,143
Kevin Connauton $85,000 (2)
Salary Average Remaining : $72,857
David Cotton $85,000 (1)
Salary Average Remaining : $72,857
Carsen Twarynski $82,500 (2)
Salary Average Remaining : $70,714
Mike Reilly $80,000 (1)
Salary Average Remaining : $68,571
Louie Belpedio $77,000 (1)
Salary Average Remaining : $66,000
Ryan Schmelzer $75,000 (2)
Salary Average Remaining : $64,286
Gavin Bayreuther $75,000 (2)
Salary Average Remaining : $64,286
Malte Stromwall $75,000 (1)
Salary Average Remaining : $64,286
Linus Hogberg $70,000 (1)
Salary Average Remaining : $60,000
Andy Andreoff $67,500 (4)
Salary Average Remaining : $57,857
Kyle Criscuolo $60,000 (4)
Salary Average Remaining : $51,429
Dominik Shine $60,000 (3)
Salary Average Remaining : $51,429
Matt Martin $50,000 (2)
Salary Average Remaining : $42,857
Matthew Wedman $50,000 (3)
Salary Average Remaining : $42,857
Justin Dowling $50,000 (1)
Salary Average Remaining : $42,857
Total Farm Players25
Salary Commitment
Year 2023 : $2,081,750
Year 2024 : $925,500
Year 2025 : $558,000
Year 2026 : $220,500
Salary Average Commitment
Year 2023 : $2,031,750
Year 2024 : $925,500
Year 2025 : $558,000
Year 2026 : $220,500

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,165,000
Pro Players Total Average Salaries$82,165,000
Farm Players Total Salaries$1,927,788
Farm Players Total Average Salaries$1,927,788
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($8,837,928)
Projected Bank Account($8,837,928)

Pro Players Salaries

Steven Stamkos (1 Way Contract) $12,000,000 (4)
-Salary Average Remaining : $10,285,714
Mark Scheifele (1 Way Contract) $8,268,750 (3)
-Salary Average Remaining : $7,087,500
Jaden Schwartz (1 Way Contract) $7,222,500 (2)
-Salary Average Remaining : $6,190,714
Aaron Ekblad (1 Way Contract) $6,750,000 (1)
-Salary Average Remaining : $5,785,714
Elias Lindholm (1 Way Contract) $6,547,500 (5)
-Salary Average Remaining : $5,612,143
Tyler Toffoli (1 Way Contract) $6,210,000 (2)
-Salary Average Remaining : $5,322,857
Brett Pesce (1 Way Contract) $5,433,750 (5)
-Salary Average Remaining : $4,657,500
Igor Shesterkin (1 Way Contract) $5,100,000 (1)
-Salary Average Remaining : $4,371,429
Jeff Skinner (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $3,857,143
Cam Fowler (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,000,000
Dmitry Orlov (1 Way Contract) $3,500,000 (2)
-Salary Average Remaining : $3,000,000
Jesper Bratt (1 Way Contract) $3,093,750 (4)
-Salary Average Remaining : $2,651,786
Neal Pionk (1 Way Contract) $2,970,000 (1)
-Salary Average Remaining : $2,545,714
Nicholas Paul (1 Way Contract) $1,701,000 (4)
-Salary Average Remaining : $1,458,000
Vinnie Hinostroza $1,495,000 (4)
-Salary Average Remaining : $1,281,429
Jimmy Vesey $1,134,000 (2)
-Salary Average Remaining : $972,000
Zachary Fucale $900,000 (2)
-Salary Average Remaining : $771,429
Michael Amadio $686,250 (1)
-Salary Average Remaining : $588,214
Mark Friedman $652,500 (1)
-Salary Average Remaining : $559,286
Shawn Element $500,000 (4)
-Salary Average Remaining : $428,571
Total Pro Players20
Salary Commitment
Year 2023 : $82,165,000
Year 2024 : $66,006,250
Year 2025 : $39,039,750
Year 2026 : $30,771,000
Salary Average Commitment
Year 2023 : $82,165,000
Year 2024 : $66,006,250
Year 2025 : $39,039,750
Year 2026 : $30,771,000
Salary Cap with 1 Way Contract
Year 2023 : $82,165,000
Year 2024 : $66,006,250
Year 2025 : $39,039,750
Year 2026 : $30,771,000

Farm Players Salaries

Brett Murray $150,000 (2)
Salary Average Remaining : $128,571
Brandon Duhaime $150,000 (2)
Salary Average Remaining : $128,571
Luke Philp $150,000 (2)
Salary Average Remaining : $128,571
Reese Johnson $150,000 (2)
Salary Average Remaining : $128,571
Xavier Bernard $135,000 (4)
Salary Average Remaining : $115,714
Ryan Carpenter $116,000 (3)
Salary Average Remaining : $99,429
Chad Nychuk $110,000 (5)
Salary Average Remaining : $94,286
FarmPlayer 12 $100,000 (1)
Salary Average Remaining : $85,714
Patrick Guay $97,500 (5)
Salary Average Remaining : $83,571
Tobie Paquette-Bisson $80,000 (2)
Salary Average Remaining : $68,571
Justus Annunen $80,000 (1)
Salary Average Remaining : $68,571
Cale Fleury $75,038 (3)
Salary Average Remaining : $64,318
Victor Brattstrom $75,000 (2)
Salary Average Remaining : $64,286
Ryan Chyzowski $75,000 (4)
Salary Average Remaining : $64,286
Alex True $74,250 (3)
Salary Average Remaining : $63,643
Zach Uens $60,000 (3)
Salary Average Remaining : $51,429
Colin Theisen $50,000 (2)
Salary Average Remaining : $42,857
Graham McPhee $50,000 (4)
Salary Average Remaining : $42,857
Matt Alfaro $50,000 (2)
Salary Average Remaining : $42,857
Darien Kielb $50,000 (4)
Salary Average Remaining : $42,857
Frank Hora $50,000 (1)
Salary Average Remaining : $42,857
Total Farm Players21
Salary Commitment
Year 2023 : $1,927,788
Year 2024 : $1,697,788
Year 2025 : $842,788
Year 2026 : $517,500
Salary Average Commitment
Year 2023 : $1,927,788
Year 2024 : $1,697,788
Year 2025 : $842,788
Year 2026 : $517,500

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Arena
Level 1: 6000 - $130 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,769,582
Pro Players Total Average Salaries$78,769,582
Farm Players Total Salaries$1,938,375
Farm Players Total Average Salaries$1,938,375
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$9,355,470
Projected Bank Account$9,355,470

Pro Players Salaries

Mats Zuccarello (1 Way Contract) $8,000,000 (1)
-Salary Average Remaining : $6,857,143
David Perron (1 Way Contract) $8,000,000 (2)
-Salary Average Remaining : $6,857,143
Mikael Granlund (1 Way Contract) $7,250,000 (1)
-Salary Average Remaining : $6,214,286
Seth Jones (1 Way Contract) $6,318,000 (3)
-Salary Average Remaining : $5,415,429
Kevin Hayes (1 Way Contract) $6,200,000 (4)
-Salary Average Remaining : $5,314,286
Semyon Varlamov (1 Way Contract) $4,500,000 (2)
-Salary Average Remaining : $3,857,143
Adam Pelech (1 Way Contract) $4,500,000 (5)
-Salary Average Remaining : $3,857,143
Joel Farabee (1 Way Contract) $4,500,000 (1)
-Salary Average Remaining : $3,857,143
Adam Lowry (1 Way Contract) $3,833,332 (2)
-Salary Average Remaining : $3,285,713
Kevin Fiala (1 Way Contract) $3,450,000 (2)
-Salary Average Remaining : $2,957,143
Tomas Tatar (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $2,571,429
Tyler Johnson (1 Way Contract) $3,000,000 (2)
-Salary Average Remaining : $2,571,429
Jack Johnson (1 Way Contract) $3,000,000 (1)
-Salary Average Remaining : $2,571,429
Kirill Kaprizov (1 Way Contract) $2,250,000 (1)
-Salary Average Remaining : $1,928,571
Noel Acciari (1 Way Contract) $2,100,000 (2)
-Salary Average Remaining : $1,800,000
Joonas Korpisalo (1 Way Contract) $1,690,000 (2)
-Salary Average Remaining : $1,448,571
Trevor van Riemsdyk $1,300,000 (4)
-Salary Average Remaining : $1,114,286
Jujhar Khaira $1,264,167 (3)
-Salary Average Remaining : $1,083,572
Danton Heinen $1,100,000 (1)
-Salary Average Remaining : $942,857
Erik Brannstrom $1,085,000 (5)
-Salary Average Remaining : $930,000
Haydn Fleury $962,500 (2)
-Salary Average Remaining : $825,000
Eric Staal $750,000 (1)
-Salary Average Remaining : $642,857
Alexandre Carrier $716,583 (1)
-Salary Average Remaining : $614,214
Total Pro Players23
Salary Commitment
Year 2023 : $78,769,582
Year 2024 : $48,202,999
Year 2025 : $20,667,167
Year 2026 : $13,085,000
Salary Average Commitment
Year 2023 : $78,769,582
Year 2024 : $48,202,999
Year 2025 : $20,667,167
Year 2026 : $13,085,000
Salary Cap with 1 Way Contract
Year 2023 : $78,769,582
Year 2024 : $48,202,999
Year 2025 : $20,667,167
Year 2026 : $13,085,000

Farm Players Salaries

Spencer Martin $114,375 (5)
Salary Average Remaining : $98,036
Antoine Bibeau $100,000 (4)
Salary Average Remaining : $85,714
Brett Seney $97,500 (4)
Salary Average Remaining : $83,571
Dominic Toninato $95,000 (4)
Salary Average Remaining : $81,429
Brett Sutter $90,000 (1)
Salary Average Remaining : $77,143
Daniel Renouf $84,000 (1)
Salary Average Remaining : $72,000
Alec Regula $80,000 (1)
Salary Average Remaining : $68,571
Sampo Ranta $80,000 (1)
Salary Average Remaining : $68,571
Oskari Laaksonen $75,000 (1)
Salary Average Remaining : $64,286
Samuel Walker $75,000 (3)
Salary Average Remaining : $64,286
Mitch Eliot $75,000 (2)
Salary Average Remaining : $64,286
Jayce Hawryluk $75,000 (1)
Salary Average Remaining : $64,286
Scott Reedy $70,000 (1)
Salary Average Remaining : $60,000
Simon Johansson $65,000 (3)
Salary Average Remaining : $55,714
Blake McLaughlin $65,000 (3)
Salary Average Remaining : $55,714
Xavier Bouchard $65,000 (3)
Salary Average Remaining : $55,714
Yan Kuznetsov $62,500 (2)
Salary Average Remaining : $53,571
Jaydon Dureau $60,000 (3)
Salary Average Remaining : $51,429
Andy Welinski $60,000 (3)
Salary Average Remaining : $51,429
Erik Bradford $50,000 (2)
Salary Average Remaining : $42,857
Kyle Marino $50,000 (2)
Salary Average Remaining : $42,857
Joseph Cramarossa $50,000 (2)
Salary Average Remaining : $42,857
Mathew Santos $50,000 (3)
Salary Average Remaining : $42,857
Brenden Miller $50,000 (2)
Salary Average Remaining : $42,857
Tommy Cross $50,000 (1)
Salary Average Remaining : $42,857
Collin Adams $50,000 (2)
Salary Average Remaining : $42,857
Tory Dello $50,000 (1)
Salary Average Remaining : $42,857
Marc Johnstone $50,000 (3)
Salary Average Remaining : $42,857
Total Farm Players28
Salary Commitment
Year 2023 : $1,938,375
Year 2024 : $1,284,375
Year 2025 : $896,875
Year 2026 : $406,875
Salary Average Commitment
Year 2023 : $1,938,375
Year 2024 : $1,284,375
Year 2025 : $896,875
Year 2026 : $406,875