Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pengrowth Saddledome |
| Level 1: | 6000 - $105 - 0 - 0.00% |
| Level 2: | 5000 - $45 - 0 - 0.00% |
| Level 3: | 2000 - $40 - 0 - 0.00% |
| Level 4: | 4000 - $35 - 0 - 0.00% |
| Luxury : | 1000 - $100 - 0 - 0.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $84,659,584 |
| Farm Players Total Salaries | $4,231,500 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $88,000,000 | $0 |
| Estimate Over Minimum Salary Cap of $0 | $0 |
| Current Bank Account | $64,628,280 |
| Projected Bank Account | $64,628,280 |
|
Pro Players Salaries |
| Adam Fox (1 Way Contract) |
$8,600,000 (1) |
| -Salary Remaining : |
$8,600,000 |
| Ryan O'Reilly (1 Way Contract) |
$7,500,000 (3) |
| -Salary Remaining : |
$7,500,000 |
| Colton Parayko (1 Way Contract) |
$7,425,000 (1) |
| -Salary Remaining : |
$7,425,000 |
| Jared McCann (1 Way Contract) |
$6,300,000 (3) |
| -Salary Remaining : |
$6,300,000 |
| JJ Peterka (1 Way Contract) |
$6,280,000 (1) |
| -Salary Remaining : |
$6,280,000 |
| Anthony Cirelli (1 Way Contract) |
$5,600,000 (1) |
| -Salary Remaining : |
$5,600,000 |
| Drake Batherson (1 Way Contract) |
$4,975,000 (1) |
| -Salary Remaining : |
$4,975,000 |
| Mikael Granlund (1 Way Contract) |
$4,450,000 (4) |
| -Salary Remaining : |
$4,450,000 |
| Jason Zucker (1 Way Contract) |
$4,250,000 (2) |
| -Salary Remaining : |
$4,250,000 |
| Warren Foegele (1 Way Contract) |
$3,750,000 (4) |
| -Salary Remaining : |
$3,750,000 |
| J.J. Moser (1 Way Contract) |
$3,712,500 (3) |
| -Salary Remaining : |
$3,712,500 |
| Dante Fabbro (1 Way Contract) |
$3,500,000 (5) |
| -Salary Remaining : |
$3,500,000 |
| Conor Garland |
$3,500,000 (4) |
| -Salary Remaining : |
$3,500,000 |
| Sean Monahan (1 Way Contract) |
$2,500,000 (3) |
| -Salary Remaining : |
$2,500,000 |
| Cam York (1 Way Contract) |
$2,000,000 (4) |
| -Salary Remaining : |
$2,000,000 |
| Shane Pinto (1 Way Contract) |
$1,750,000 (1) |
| -Salary Remaining : |
$1,750,000 |
| Jackson Blake (1 Way Contract) |
$1,500,000 (3) |
| -Salary Remaining : |
$1,500,000 |
| Kirill Marchenko |
$1,400,000 (1) |
| -Salary Remaining : |
$1,400,000 |
| Jackson LaCombe |
$1,250,000 (2) |
| -Salary Remaining : |
$1,250,000 |
| Logan Thompson |
$1,073,334 (4) |
| -Salary Remaining : |
$1,073,334 |
| Jiri Kulich |
$900,000 (1) |
| -Salary Remaining : |
$900,000 |
| Lukas Dostal |
$893,750 (3) |
| -Salary Remaining : |
$893,750 |
| Joel Hanley |
$800,000 (4) |
| -Salary Remaining : |
$800,000 |
| TJ Brodie |
$750,000 (5) |
| -Salary Remaining : |
$750,000 |
| Mark Stone (1 Way Contract) |
$0 (0) |
| John Tavares (1 Way Contract) |
$0 (0) |
| Dylan DeMelo |
$0 (0) |
| Brayden Schenn (1 Way Contract) |
$0 (0) |
| Total Pro Players | 28 |
| Salary Commitment |
| Year 2025 : $84,659,584 |
| Year 2026 : $49,729,584 |
| Year 2027 : $44,229,584 |
| Year 2028 : $21,823,334 |
| Salary Average Commitment |
| Year 2025 : $84,659,584 |
| Year 2026 : $47,729,584 |
| Year 2027 : $42,229,584 |
| Year 2028 : $19,823,334 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $84,659,584 |
| Year 2026 : $47,729,584 |
| Year 2027 : $42,229,584 |
| Year 2028 : $19,823,334 |
|
Farm Players Salaries |
| Noah Ostlund |
$115,000 (3) |
| Salary Remaining : |
$115,000 |
| Nathan Walker |
$112,500 (2) |
| Salary Remaining : |
$112,500 |
| Cameron Hughes |
$100,750 (3) |
| Salary Remaining : |
$100,750 |
| Anthony Richard |
$100,750 (3) |
| Salary Remaining : |
$100,750 |
| Ales Stezka |
$100,750 (3) |
| Salary Remaining : |
$100,750 |
| Glenn Gawdin |
$100,750 (3) |
| Salary Remaining : |
$100,750 |
| Tanner Laczynski |
$100,750 (3) |
| Salary Remaining : |
$100,750 |
| Ivan Miroshnichenko |
$100,000 (2) |
| Salary Remaining : |
$100,000 |
| Ryan Johnson |
$100,000 (2) |
| Salary Remaining : |
$100,000 |
| Chase Wouters |
$90,000 (2) |
| Salary Remaining : |
$90,000 |
| Elias Salomonsson |
$90,000 (3) |
| Salary Remaining : |
$90,000 |
| Jayson Megna |
$90,000 (2) |
| Salary Remaining : |
$90,000 |
| Tyler Pitlick |
$90,000 (3) |
| Salary Remaining : |
$90,000 |
| Tristan Luneau |
$90,000 (3) |
| Salary Remaining : |
$90,000 |
| John Hayden |
$90,000 (3) |
| Salary Remaining : |
$90,000 |
| Cole Reinhardt |
$85,250 (2) |
| Salary Remaining : |
$85,250 |
| Aleksanteri Kaskimaki |
$82,500 (3) |
| Salary Remaining : |
$82,500 |
| Bryce McConnell-Barker |
$82,500 (3) |
| Salary Remaining : |
$82,500 |
| Coulson Pitre |
$82,500 (3) |
| Salary Remaining : |
$82,500 |
| Zach Dean |
$80,000 (2) |
| Salary Remaining : |
$80,000 |
| Grant Hutton |
$80,000 (5) |
| Salary Remaining : |
$80,000 |
| Colin Miller |
$80,000 (5) |
| Salary Remaining : |
$80,000 |
| Alex Petrovic |
$80,000 (5) |
| Salary Remaining : |
$80,000 |
| Sam Gagner |
$80,000 (3) |
| Salary Remaining : |
$80,000 |
| Troy Stecher |
$80,000 (5) |
| Salary Remaining : |
$80,000 |
| Chris Terry |
$80,000 (3) |
| Salary Remaining : |
$80,000 |
| Ilya Nikolaev |
$80,000 (4) |
| Salary Remaining : |
$80,000 |
| Josh Doan |
$80,000 (1) |
| Salary Remaining : |
$80,000 |
| Mike Reilly |
$80,000 (4) |
| Salary Remaining : |
$80,000 |
| Ben Hutton |
$80,000 (5) |
| Salary Remaining : |
$80,000 |
| Connor MurphyG |
$80,000 (4) |
| Salary Remaining : |
$80,000 |
| Ben Jones |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Ben Gleason |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Ben McCartney |
$77,500 (3) |
| Salary Remaining : |
$77,500 |
| Tristen Robins |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Nikita Grebenkin |
$75,000 (3) |
| Salary Remaining : |
$75,000 |
| Emmitt Finnie |
$75,000 (3) |
| Salary Remaining : |
$75,000 |
| Danila Klimovich |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| James Stefan |
$75,000 (3) |
| Salary Remaining : |
$75,000 |
| Josh Filmon |
$75,000 (3) |
| Salary Remaining : |
$75,000 |
| Jakub Stancl |
$75,000 (3) |
| Salary Remaining : |
$75,000 |
| Stanislav Svozil |
$70,000 (2) |
| Salary Remaining : |
$70,000 |
| Filip Roos |
$70,000 (1) |
| Salary Remaining : |
$70,000 |
| Max McCormick |
$70,000 (3) |
| Salary Remaining : |
$70,000 |
| Zac Dalpe |
$70,000 (3) |
| Salary Remaining : |
$70,000 |
| Jaxson Stauber |
$70,000 (1) |
| Salary Remaining : |
$70,000 |
| Angus Crookshank |
$70,000 (1) |
| Salary Remaining : |
$70,000 |
| Lucas Ciona |
$60,000 (2) |
| Salary Remaining : |
$60,000 |
| Andrew Agozzino |
$60,000 (2) |
| Salary Remaining : |
$60,000 |
| Sam Morton |
$60,000 (2) |
| Salary Remaining : |
$60,000 |
| Georgi Romanov |
$60,000 (2) |
| Salary Remaining : |
$60,000 |
| Curtis McKenzie |
$50,000 (3) |
| Salary Remaining : |
$50,000 |
| Total Farm Players | 52 |
| Salary Commitment |
| Year 2025 : $4,231,500 |
| Year 2026 : $3,714,000 |
| Year 2027 : $2,668,750 |
| Year 2028 : $640,000 |
| Salary Average Commitment |
| Year 2025 : $4,211,500 |
| Year 2026 : $3,714,000 |
| Year 2027 : $2,668,750 |
| Year 2028 : $640,000 |
|