Arena Capacity - Ticket Price Attendance - % |
Arena Name | BBT Center |
Level 1: | 6000 - $85 - 6,000 - 100.00% |
Level 2: | 5000 - $45 - 5,000 - 100.00% |
Level 3: | 2000 - $40 - 2,000 - 100.00% |
Level 4: | 4000 - $35 - 4,000 - 100.00% |
Luxury : | 1000 - $100 - 1,000 - 100.00% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - $35 - 1,867 - 93.34% |
Farm Level 2: | 1000 - $15 - 951 - 95.14% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 18,000 - 100.00% |
Average Income per Game | $1,757,291 |
Year to Date Revenue | $72,048,950 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,818 - 93.94% |
Average Income per Game | $118,083 |
Year to Date Revenue | $4,605,229 |
Expense |
Pro Players Total Salaries | $76,852,374 |
Pro Players Total Average Salaries | $76,852,374 |
Farm Players Total Salaries | $4,200,375 |
Farm Players Total Average Salaries | $4,200,375 |
Coaches Total Salaries | $0 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $4,025,000 |
Pro Year To Date Expenses | $79,744,408 |
Farm Year To Date Expenses | $4,236,103 |
Pro Salary Cap Per Days | $342,981 |
Pro Salary Cap To Date | $73,551,684 |
Farm Salary Cap Per Days | $20,794 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $400,273 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $20,794 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $77,576,684 |
Estimate Under Maximum Salary Cap of $82,500,000 | $4,923,316 |
Estimate Over Minimum Salary Cap of $0 | $77,576,684 |
Current Bank Account | $1,494,659 |
Projected Bank Account | $1,494,659 |
|
Pro Players Salaries |
Brent Burns (1 Way Contract) |
$9,000,000 (1) |
-Salary Average Remaining : |
$0 |
Max Pacioretty (1 Way Contract) |
$7,500,000 (2) |
-Salary Average Remaining : |
$0 |
Vincent Trocheck (1 Way Contract) |
$6,412,500 (4) |
-Salary Average Remaining : |
$0 |
Jeff Carter (1 Way Contract) |
$6,000,000 (1) |
-1 Way Contract Salary Cap : | $0 |
-Salary Average Remaining : |
$0 |
Jordan Eberle (1 Way Contract) |
$5,000,000 (3) |
-Salary Average Remaining : |
$0 |
Jakob Silfverberg (1 Way Contract) |
$5,000,000 (3) |
-1 Way Contract Salary Cap : | $0 |
-Salary Average Remaining : |
$0 |
Christopher Tanev (1 Way Contract) |
$5,000,000 (2) |
-Salary Average Remaining : |
$0 |
Shea Theodore (1 Way Contract) |
$4,700,000 (1) |
-Salary Average Remaining : |
$0 |
Filip Chytil (1 Way Contract) |
$4,437,500 (3) |
-Salary Average Remaining : |
$0 |
Ryan Strome (1 Way Contract) |
$4,200,000 (5) |
-Salary Average Remaining : |
$0 |
Patrik Nemeth (1 Way Contract) |
$4,050,000 (2) |
-Salary Average Remaining : |
$0 |
Martin Fehervary (1 Way Contract) |
$2,541,250 (2) |
-Salary Average Remaining : |
$0 |
Luke Kunin (1 Way Contract) |
$2,277,000 (3) |
-Salary Average Remaining : |
$0 |
Wyatt Johnston (1 Way Contract) |
$1,750,000 (3) |
-Salary Average Remaining : |
$0 |
Sam Lafferty |
$1,499,999 (1) |
-Salary Average Remaining : |
$0 |
Cole Caufield |
$1,450,000 (1) |
-Salary Average Remaining : |
$0 |
Steven Lorentz |
$1,260,000 (3) |
-Salary Average Remaining : |
$0 |
Lukas Reichel |
$1,000,000 (2) |
-Salary Average Remaining : |
$0 |
Tyson Jost |
$874,125 (1) |
-Salary Average Remaining : |
$0 |
Ryan Poehling |
$750,000 (2) |
-Salary Average Remaining : |
$0 |
Alex Stalock |
$750,000 (2) |
-Salary Average Remaining : |
$0 |
Jakub Skarek |
$700,000 (1) |
-Salary Average Remaining : |
$0 |
Dylan Samberg |
$700,000 (1) |
-Salary Average Remaining : |
$0 |
Total Pro Players | 23 |
Salary Commitment |
Year 2023 : $76,852,374 |
Year 2024 : $51,928,250 |
Year 2025 : $30,337,000 |
Year 2026 : $10,612,500 |
Salary Average Commitment |
Year 2023 : $76,852,374 |
Year 2024 : $51,928,250 |
Year 2025 : $30,337,000 |
Year 2026 : $10,612,500 |
Salary Cap with 1 Way Contract |
Year 2023 : $65,852,374 |
Year 2024 : $46,928,250 |
Year 2025 : $25,337,000 |
Year 2026 : $10,612,500 |
|
Farm Players Salaries |
Henrik Rybinski |
$150,000 (1) |
Salary Average Remaining : |
$0 |
Andrei Bakanov |
$150,000 (1) |
Salary Average Remaining : |
$0 |
Reece Vitelli |
$150,000 (1) |
Salary Average Remaining : |
$0 |
Colin Blackwell |
$148,000 (4) |
Salary Average Remaining : |
$0 |
Ryan Lomberg |
$120,000 (5) |
Salary Average Remaining : |
$0 |
Christian Wolanin |
$100,750 (3) |
Salary Average Remaining : |
$0 |
Liam Foudy |
$100,000 (1) |
Salary Average Remaining : |
$0 |
Robert Bortuzzo |
$100,000 (4) |
Salary Average Remaining : |
$0 |
Shakir Mukhamadullin |
$100,000 (3) |
Salary Average Remaining : |
$0 |
Jacob Lucchini |
$97,500 (4) |
Salary Average Remaining : |
$0 |
Samuel Blais |
$93,500 (1) |
Salary Average Remaining : |
$0 |
AJ Greer |
$91,500 (4) |
Salary Average Remaining : |
$0 |
Sam Hentges |
$90,000 (5) |
Salary Average Remaining : |
$0 |
Pavel Dorofeyev |
$90,000 (1) |
Salary Average Remaining : |
$0 |
Vitali Kravtsov |
$87,500 (3) |
Salary Average Remaining : |
$0 |
Jasper Weatherby |
$85,000 (2) |
Salary Average Remaining : |
$0 |
Keith Petruzzelli |
$81,750 (2) |
Salary Average Remaining : |
$0 |
Cam Morrison |
$80,000 (5) |
Salary Average Remaining : |
$0 |
Matt Kiersted |
$76,250 (2) |
Salary Average Remaining : |
$0 |
Curtis Hall |
$75,000 (1) |
Salary Average Remaining : |
$0 |
Colton Poolman |
$75,000 (1) |
Salary Average Remaining : |
$0 |
Maxim Marushev |
$75,000 (1) |
Salary Average Remaining : |
$0 |
Donovan Sebrango |
$75,000 (1) |
Salary Average Remaining : |
$0 |
Mike Hardman |
$75,000 (1) |
Salary Average Remaining : |
$0 |
Jackson Cates |
$73,625 (1) |
Salary Average Remaining : |
$0 |
Ty Glover |
$70,000 (5) |
Salary Average Remaining : |
$0 |
Artyom Anisimov |
$70,000 (5) |
Salary Average Remaining : |
$0 |
Gabriel Fortier |
$70,000 (1) |
Salary Average Remaining : |
$0 |
Aidan Dudas |
$70,000 (1) |
Salary Average Remaining : |
$0 |
Marc Del Gaizo |
$70,000 (1) |
Salary Average Remaining : |
$0 |
Filip Engaras |
$70,000 (5) |
Salary Average Remaining : |
$0 |
Gage Quinney |
$70,000 (5) |
Salary Average Remaining : |
$0 |
Montana Onyebuchi |
$70,000 (4) |
Salary Average Remaining : |
$0 |
Hugh McGing |
$70,000 (1) |
Salary Average Remaining : |
$0 |
Vincent Iorio |
$70,000 (3) |
Salary Average Remaining : |
$0 |
Hunter McKown |
$70,000 (3) |
Salary Average Remaining : |
$0 |
Xavier Simoneau |
$65,000 (3) |
Salary Average Remaining : |
$0 |
Kirill Tyutyayev |
$65,000 (3) |
Salary Average Remaining : |
$0 |
Samuel Knazko |
$65,000 (3) |
Salary Average Remaining : |
$0 |
Lukas Rousek |
$65,000 (2) |
Salary Average Remaining : |
$0 |
Nathan Legare |
$65,000 (2) |
Salary Average Remaining : |
$0 |
Taylor Gauthier |
$65,000 (3) |
Salary Average Remaining : |
$0 |
Adam Raska |
$62,500 (2) |
Salary Average Remaining : |
$0 |
Albert Johansson |
$62,500 (3) |
Salary Average Remaining : |
$0 |
Timur Ibragimov |
$62,500 (3) |
Salary Average Remaining : |
$0 |
Cole Fonstad |
$62,500 (2) |
Salary Average Remaining : |
$0 |
Adam Wilsby |
$62,500 (3) |
Salary Average Remaining : |
$0 |
Isaiah Saville |
$62,500 (2) |
Salary Average Remaining : |
$0 |
Ilya Usov |
$60,000 (3) |
Salary Average Remaining : |
$0 |
Peetro Seppala |
$60,000 (3) |
Salary Average Remaining : |
$0 |
Jordy Bellerive |
$55,000 (3) |
Salary Average Remaining : |
$0 |
Josh Brook |
$50,000 (2) |
Salary Average Remaining : |
$0 |
Nicolas Beaudin |
$0 (0) |
Salary Average Remaining : |
$0 |
Total Farm Players | 53 |
Salary Commitment |
Year 2023 : $4,200,375 |
Year 2024 : $2,738,250 |
Year 2025 : $2,127,750 |
Year 2026 : $1,077,000 |
Salary Average Commitment |
Year 2023 : $4,200,375 |
Year 2024 : $2,738,250 |
Year 2025 : $2,127,750 |
Year 2026 : $1,077,000 |
|